Standard BioTools Reports First Quarter 2024 Financial Results
- Ahead of plan on operating expense synergies;
$50 million of$80 million target to be achieved by year-end 2024 with remaining balance in FY2025 - Delivered pro forma combined revenue of
$46.2 million , gross margin of 49.2%, non-GAAP gross margin of 56.3%, operating expense reduction of approximately$21 million , and non-GAAP operating expense reduction of approximately$17 million - On track to cash flow positive in full-year 2026 with current balance sheet of
$464 million cash, cash equivalents, restricted cash and short-term investments
Standard BioTools First Quarter Financial Results
As Reported | Pro Forma Combined (a) | |||||||||
Quarter Ended | Quarter Ended | |||||||||
Revenue | $ | 45.5 | $ | 46.2 | $ | 45.5 | ||||
Gross margin | 53.1 | % | 49.2 | % | 46.5 | % | ||||
Non-GAAP gross margin | 56.2 | % | 56.3 | % | 53.3 | % | ||||
Operating expenses | $ | 84.4 | $ | 75.8 | $ | 97.1 | ||||
Non-GAAP operating expenses | $ | 49.3 | $ | 49.1 | $ | 65.9 | ||||
Operating loss | $ | (60.2 | ) | $ | (53.0 | ) | $ | (76.0 | ) | |
Net loss | $ | (32.2 | ) | $ | (50.0 | ) | $ | (45.1 | ) | |
Adjusted EBITDA | $ | (23.7 | ) | $ | (23.1 | ) | $ | (41.7 | ) | |
Cash, cash equivalents, restricted cash and short-term investments | $ | 463.6 |
(a) | Unaudited pro forma information combines the historical financial information of |
“Our integration is well underway and we are ahead of plan, with more than 60% of the targeted
“Consistently, the first full quarter results showed operational, technological, and financial leverage as anticipated when we embarked on joining SomaScan and the SomaLogic team to the Standard BioTools Family.”
“With a more diversified revenue mix that adds flexible services to our instruments and consumables, and those businesses spread across an expanded customer base and shared operating structure, the business navigated a challenging macro market for capital equipment purchases adeptly.
“The Standard BioTools strategy of increasing scale, expanding product portfolio, and growing services through strategic M&A is delivering and will continue to as we establish this company as an emerging differentiated leader in the life sciences industry,” added Egholm.
Financial Highlights for the Quarter Ended
As-Reported Financial Results
- Revenue was
$46 million , up 81% year-over-year, with impact of SomaScan assay services, kits and related revenue in 2024; and - Ended the quarter with cash, cash equivalents, restricted cash and short-term investments of
$464 million , after accounting for$71 million cash payments for merger-related expenses, settlement of year-end operating accruals, debt retirement and completed stock buybacks.
Pro Forma Combined Financial Results
- Revenue of
$46 million grew 2% year-over-year; - Revenue mix consisted of approximately
$22 million in services,$19 million in consumables and kits, and$5 million in instruments; - SomaScan assay services, expansion of authorized sites, and early traction with Illumina early access program contributed over
$24 million , an increase of 21% year-over-year; Standard BioTools instruments, consumables and instrument support services revenues contributed$22 million , a decrease of 12% year-over-year, due primarily to lingering economic headwinds for CAPEX instrument purchasing cycles;- Gross margins expanded 276 bps to 49.2% and Non-GAAP gross margin expanded 300 bps to 56%;
- Operating expenses declined
$21 million , or 22%, to$76 million and Non-GAAP operating expenses, which exclude merger-related costs, stock-based compensation, and restructuring charges, declined nearly$17 million , or 26%, to$49 million ; and - Net loss increased by
$5 million , or 11%, to a loss of$50 million , and adjusted EBITDA improved nearly$19 million , or 45%, to a loss of$23 million .
Other Financial Highlights
- Repurchased approximately 4.1 million shares of common stock during the first quarter of 2024 for an aggregate purchase price of
$11 million at an average price of$2.68 per share under the Company’s previously announced common stock buy-back program; and - Exchanged all outstanding shares of the Company’s Series B-1 and Series B-2 Convertible Preferred Stock for common stock, resulting in the elimination of Series B-1 and Series B-2 Preferred senior rights.
Outlook for 2024
For fiscal year 2024, the Company reaffirmed full year revenue guidance, which is expected to be in the range of
Conference Call Information
The Company today is providing an Investor Relations presentation with additional information on its business and operations, including an appendix with Supplemental Financial Information which is available, concurrent with this news release, on the Investor Relations page of the Company's website at Events & Presentations.
Live audio of the webcast will be available online along with an archived version of the webcast under the Events & Presentations page of the Company’s website.
To participate in the conference call by phone, may do so using one of the following dial-in numbers below:
- US domestic callers: 1-888-346-3970
- Outside US callers: 1-412-902-4297
Use of Non-GAAP Financial Information
Unaudited Pro Forma Results
The unaudited pro forma financial information for the three months ended
The unaudited pro forma financial information for all periods presented includes the business combination accounting effects resulting from the merger, mainly including adjustments to reflect additional amortization expense from acquired intangible assets, adjustments to stock-based compensation expense, and additional depreciation expense from the acquired property and equipment. The unaudited pro forma financial information is for informational purposes only and is not necessarily indicative of the results of operations that would have been achieved if the acquisitions had taken place on
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, among others, statements regarding future financial and business performance; expectations, operational and strategic plans; deployment of capital; market and growth opportunity and potential; and the potential to realize the expected benefits of the Company’s operational restructuring plan, including the potential for it to drive long-term profitable growth. Forward-looking statements are subject to numerous risks and uncertainties that could cause actual results to differ materially from currently anticipated results, including, but not limited to, risks that the anticipated benefits of the operational restructuring plan, including the potential for it to drive long-term profitable growth, may not be fully realized or may take longer to realize than expected; risks that the Company may not realize expected cost savings from its restructuring, including the anticipated decrease in operational expenses, at the levels it expects; possible restructuring and transition-related disruption, including through the loss of customers, suppliers, and employees and adverse impacts on the Company’s development activities and results of operation; restructuring activities, including the Company’s subleasing plans, customer and employee relations, management distraction, and reduced operating performance; risks that internal and external costs required for ongoing and planned activities may be higher than expected, which may cause the Company to use cash more quickly than it expects or change or curtail some of the Company’s plans, or both; risks that the Company’s expectations as to expenses, cash usage, and cash needs may prove not to be correct for other reasons such as changes in plans or actual events being different than our assumptions; changes in the Company’s business or external market conditions; challenges inherent in developing, manufacturing, launching, marketing, and selling new products; interruptions or delays in the supply of components or materials for, or manufacturing of, the Company’s products; reliance on sales of capital equipment for a significant proportion of revenues in each quarter; seasonal variations in customer operations; unanticipated increases in costs or expenses; continued or sustained budgetary, inflationary, or recessionary pressures; uncertainties in contractual relationships; reductions in research and development spending or changes in budget priorities by customers; uncertainties relating to the Company’s research and development activities, and distribution plans and capabilities; potential product performance and quality issues; risks associated with international operations; intellectual property risks; and competition. For information regarding other related risks, see the “Risk Factors” section of the Company’s annual report on Form 10-K filed with the SEC on
About
For Research Use Only. Not for use in diagnostic procedures.
Limited Use Label License and other terms may apply: www.standardbio.com/legal/salesterms. Patent and License Information: www.standardbio.com/legal/notices. Trademarks: www.standardbio.com/legal/trademarks. Any other trademarks are the sole property of their respective owners. ©2024
Available Information
Investor Contacts
(332) 330-1031
ir@standardbio.com
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share amounts) (Unaudited) |
|||||||||
Three Months Ended |
|||||||||
2024 | 2023 | ||||||||
Revenue: | |||||||||
Product revenue | $ | 23,592 | $ | 17,438 | |||||
Services revenue | 21,027 | 6,881 | |||||||
Service and other revenue | 921 | 800 | |||||||
Total revenue | 45,540 | 25,119 | |||||||
Cost of revenue: | |||||||||
Cost of product revenue | 12,781 | 9,990 | |||||||
Cost of services revenue | 8,509 | 2,792 | |||||||
Cost of collaboration and other revenue | 62 | 56 | |||||||
Total cost of revenue | 21,352 | 12,838 | |||||||
Gross profit | 24,188 | 12,281 | |||||||
Operating expenses: | |||||||||
Research and development | 15,980 | 6,429 | |||||||
Selling, general and administrative | 46,943 | 21,295 | |||||||
Restructuring and related charges | 4,284 | 1,150 | |||||||
Transaction and integration expenses | 17,163 | — | |||||||
Total operating expenses | 84,370 | 28,874 | |||||||
Loss from operations | (60,182 | ) | (16,593 | ) | |||||
Bargain purchase gain | 25,213 | — | |||||||
Interest income, net | 5,174 | 72 | |||||||
Other expense, net | (2,234 | ) | (59 | ) | |||||
Loss before income taxes | (32,029 | ) | (16,580 | ) | |||||
Income tax expense | (128 | ) | (263 | ) | |||||
Net loss | $ | (32,157 | ) | $ | (16,843 | ) | |||
Induced conversion of redeemable preferred stock | (46,014 | ) | — | ||||||
Net loss attributable to common stockholders | $ | (78,171 | ) | $ | (16,843 | ) | |||
Net loss per share attributable to common stockholders, basic and diluted | $ | (0.27 | ) | $ | (0.21 | ) | |||
Shares used in computing net loss per share attributable to common stockholders, basic and diluted | 294,125 | 79,080 | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) |
||||||||
2024 |
2023 |
|||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 287,057 | $ | 51,704 | ||||
Short-term investments | 175,225 | 63,191 | ||||||
Accounts receivable, net | 36,012 | 19,660 | ||||||
Inventories, net | 40,359 | 20,533 | ||||||
Prepaid expenses and other current assets | 8,912 | 3,127 | ||||||
Total current assets | 547,565 | 158,215 | ||||||
Inventory, non-current | 13,262 | — | ||||||
Royalty receivable, non-current | 4,352 | — | ||||||
Property and equipment, net | 44,786 | 24,187 | ||||||
Operating lease right-of-use asset, net | 32,966 | 30,663 | ||||||
Other non-current assets | 3,673 | 2,285 | ||||||
Acquired intangible assets, net | 24,794 | 1,400 | ||||||
106,269 | 106,317 | |||||||
Total assets | $ | 777,667 | $ | 323,067 | ||||
LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS’ EQUITY (DEFICIT) | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 13,141 | $ | 9,236 | ||||
Accrued liabilities | 30,430 | 21,019 | ||||||
Operating lease liabilities, current | 5,834 | 4,323 | ||||||
Deferred revenue, current | 13,906 | 11,607 | ||||||
Deferred grant income, current | 3,587 | 3,612 | ||||||
Term loan, current | — | 5,000 | ||||||
Convertible notes, current | 54,656 | 54,530 | ||||||
Total current liabilities | 121,554 | 109,327 | ||||||
Convertible notes, non-current | 299 | 569 | ||||||
Term loan, non-current | — | 3,414 | ||||||
Deferred tax liability | 841 | 841 | ||||||
Operating lease liabilities, non-current | 31,108 | 30,374 | ||||||
Deferred revenue, non-current | 33,854 | 3,520 | ||||||
Deferred grant income, non-current | 9,875 | 10,755 | ||||||
Other non-current liabilities | 2,820 | 1,065 | ||||||
Total liabilities | 200,351 | 159,865 | ||||||
Mezzanine equity: | ||||||||
Redeemable preferred stock | — | 311,253 | ||||||
Total stockholders’ equity (deficit) | 577,316 | (148,051 | ) | |||||
Total liabilities, mezzanine equity and stockholders’ equity (deficit) | $ | 777,667 | $ | 323,067 | ||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) |
|||||||||
Three Months Ended |
|||||||||
2024 | 2023 | ||||||||
Operating activities | |||||||||
Net loss | $ | (32,157 | ) | $ | (16,843 | ) | |||
Bargain purchase gain | (25,213 | ) | — | ||||||
Stock-based compensation expense | 11,611 | 3,148 | |||||||
Amortization of acquired intangible assets | 2,106 | 2,800 | |||||||
Depreciation and amortization | 3,088 | 862 | |||||||
Accretion of discount on short-term investments, net | (2,660 | ) | (165 | ) | |||||
Non-cash lease expense | 1,446 | 945 | |||||||
Provision for excess and obsolete inventory | 655 | 350 | |||||||
Change in fair value of warrants | 853 | — | |||||||
Other non-cash items | 293 | 55 | |||||||
Changes in assets and liabilities, net | (22,498 | ) | 363 | ||||||
Net cash used in operating activities | (62,476 | ) | (8,485 | ) | |||||
Investing activities | |||||||||
Cash and restricted cash acquired in merger | 280,033 | — | |||||||
Purchases of short-term investments | (73,177 | ) | (6,836 | ) | |||||
Proceeds from sales and maturities of investments | 112,000 | 51,000 | |||||||
Purchases of property and equipment | (781 | ) | (1,010 | ) | |||||
Net cash provided by investing activities | 318,075 | 43,154 | |||||||
Financing activities | |||||||||
Repayment of term loan and convertible notes | (8,192 | ) | — | ||||||
Payment of term loan fee | (545 | ) | — | ||||||
Repurchase of common stock | (11,051 | ) | (2,466 | ) | |||||
Payments for taxes related to net share settlement of equity awards and other | (17 | ) | (92 | ) | |||||
Proceeds from exercise of stock options | 72 | — | |||||||
Net cash used in financing activities | (19,733 | ) | (2,558 | ) | |||||
Effect of foreign exchange rate fluctuations on cash and cash equivalents | (21 | ) | 23 | ||||||
Net increase in cash, cash equivalents and restricted cash | 235,845 | 32,134 | |||||||
Cash, cash equivalents and restricted cash at beginning of period | 52,499 | 82,324 | |||||||
Cash, cash equivalents and restricted cash at end of period | $ | 288,344 | $ | 114,458 | |||||
Cash, cash equivalents, and restricted cash consists of: | |||||||||
Cash and cash equivalents | $ | 287,057 | $ | 113,663 | |||||
Restricted cash | 1,287 | 795 | |||||||
Total cash, cash equivalents and restricted cash | $ | 288,344 | $ | 114,458 | |||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION (In thousands) (Unaudited) |
|||||||||||||||||
ITEMIZED RECONCILIATION OF GROSS PROFIT TO NON-GAAP GROSS PROFIT AND MARGIN PERCENTAGE | |||||||||||||||||
As Reported | Non-GAAP Pro Forma Combined | ||||||||||||||||
Three Months Ended | Three Months Ended | ||||||||||||||||
2024 |
2023 |
2024 |
2023 |
||||||||||||||
Gross profit | $ | 24,188 | $ | 12,281 | $ | 22,722 | $ | 21,142 | |||||||||
Amortization of acquired intangible assets | 1,956 | 2,800 | 1,987 | 3,356 | |||||||||||||
Depreciation and amortization | 1,024 | 323 | 1,044 | 678 | |||||||||||||
Stock-based compensation expense | 239 | 353 | 239 | 396 | |||||||||||||
Restructuring and related charges | — | — | — | — | |||||||||||||
Cost of sales adjustment | (1,812 | ) | 0 | - | (1,337 | ) | |||||||||||
Adjusted gross profit | $ | 25,595 | $ | 15,757 | $ | 25,991 | $ | 24,234 | |||||||||
0 | 0 | ||||||||||||||||
Gross margin percentage | 53.1 | % | 48.9 | % | 49.2 | % | 46.5 | % | |||||||||
Amortization of acquired intangible assets | 4.3 | % | 11.1 | % | 4.3 | % | 7.4 | % | |||||||||
Depreciation and amortization | 2.2 | % | 1.3 | % | 2.3 | % | 1.5 | % | |||||||||
Stock-based compensation expense | 0.5 | % | 1.4 | % | 0.5 | % | 0.9 | % | |||||||||
Restructuring and related charges | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |||||||||
Cost of sales adjustment | -4.0 | % | 0.0 | % | 0.0 | % | -2.9 | % | |||||||||
Adjusted gross margin percentage | 56.2 | % | 62.7 | % | 56.3 | % | 53.3 | % | |||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION (In thousands) (Unaudited) |
|||||||||||||||||
ITEMIZED RECONCILIATION OF OPERATING EXPENSES TO NON-GAAP OPERATING EXPENSES, R&D OPERATING EXPENSES TO NON-GAAP R&D OPERATING EXPENSES, AND SG&A EXPENSES TO NON-GAAP SG&A EXPENSES | |||||||||||||||||
As Reported | Non-GAAP Pro Forma Combined | ||||||||||||||||
Three Months Ended | Three Months Ended | ||||||||||||||||
2024 |
2023 |
2024 |
2023 |
||||||||||||||
Operating expenses | $ | 84,370 | $ | 28,874 | $ | 75,760 | $ | 97,149 | |||||||||
Restructuring and related charges | (4,284 | ) | (1,150 | ) | (4,284 | ) | (1,150 | ) | |||||||||
Transaction and integration expenses | (17,163 | ) | — | (14,733 | ) | (17,587 | ) | ||||||||||
Stock-based compensation expense | (11,372 | ) | (2,795 | ) | (5,276 | ) | (10,452 | ) | |||||||||
Amortization of acquired intangible assets | (150 | ) | — | (150 | ) | (150 | ) | ||||||||||
Depreciation and amortization | (2,065 | ) | (539 | ) | (2,199 | ) | (1,878 | ) | |||||||||
Gain/loss on disposal of property and equipment | (14 | ) | — | (14 | ) | (16 | ) | ||||||||||
Non-GAAP operating expenses | $ | 49,322 | $ | 24,390 | $ | 49,105 | $ | 65,916 | |||||||||
R&D operating expenses | $ | 15,980 | $ | 6,429 | $ | 16,632 | $ | 20,573 | |||||||||
Stock-based compensation expense | (1,328 | ) | (416 | ) | (1,328 | ) | (2,192 | ) | |||||||||
Depreciation and amortization | (871 | ) | (150 | ) | (884 | ) | (631 | ) | |||||||||
Non-GAAP R&D operating expenses | $ | 13,781 | $ | 5,863 | $ | 14,420 | $ | 17,750 | |||||||||
SG&A expenses | $ | 46,943 | $ | 21,295 | $ | 40,112 | $ | 57,689 | |||||||||
Stock-based compensation expense | (10,044 | ) | (2,379 | ) | (3,948 | ) | (8,261 | ) | |||||||||
Amortization of acquired intangible assets | (150 | ) | — | (150 | ) | — | |||||||||||
Depreciation and amortization | (1,194 | ) | (389 | ) | (1,315 | ) | (1,247 | ) | |||||||||
Gain/loss on disposal of property and equipment | (14 | ) | — | (14 | ) | (16 | ) | ||||||||||
Non-GAAP SG&A expenses | $ | 35,541 | $ | 18,527 | $ | 34,685 | $ | 48,166 | |||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION (In thousands) (Unaudited) |
|||||||||||||||||
ITEMIZED RECONCILIATION OF GAAP NET LOSS TO NON-GAAP ADJUSTED EBITDA | |||||||||||||||||
As Reported | Non-GAAP Pro Forma Combined | ||||||||||||||||
Three Months Ended | Three Months Ended | ||||||||||||||||
2024 |
2023 |
2024 |
2023 |
||||||||||||||
Net loss | $ | (32,157 | ) | $ | (16,843 | ) | $ | (50,019 | ) | $ | (45,053 | ) | |||||
Income tax expense | 128 | 263 | — | — | |||||||||||||
Interest income, net | (5,174 | ) | (72 | ) | (5,253 | ) | (5,741 | ) | |||||||||
Amortization of acquired intangible assets | 2,106 | 2,800 | 2,137 | 3,506 | |||||||||||||
Depreciation and amortization | 3,089 | 862 | 3,243 | 2,555 | |||||||||||||
Bargain purchase gain | (25,213 | ) | — | — | (25,213 | ) | |||||||||||
Restructuring and related charges | 4,284 | 1,150 | 4,284 | 1,150 | |||||||||||||
Transaction and integration expenses | 17,163 | — | 14,733 | 17,587 | |||||||||||||
Stock-based compensation expense | 11,611 | 3,148 | 5,515 | 10,848 | |||||||||||||
Cost of sales adjustment | (1,812 | ) | — | — | (1,337 | ) | |||||||||||
Gain/loss on disposal of property and equipment | 14 | — | 14 | 16 | |||||||||||||
Other non-operating expense | 2,234 | 59 | 2,234 | — | |||||||||||||
Adjusted EBITDA | $ | (23,728 | ) | $ | (8,633 | ) | $ | (23,114 | ) | $ | (41,682 | ) | |||||
Source: Standard BioTools Inc.