Fluidigm Announces First Quarter 2021 Financial Results with Total Revenue of $32.8 Million, Up 19 Percent Over Prior Year Period
Forecasting underlying base business growth of 16–17% supported by new product innovation
“We delivered solid performance in the quarter as we worked to transform our microfluidics and mass cytometry franchises into durable growth platforms,” said
“With new publications, new data and expansion into new markets, our mass cytometry business has become increasingly important for health care decision making. Looking ahead, we expect that customers will continue to recognize the numerous translational and clinical research applications of our comprehensive platform.
“Our Vision 2025 strategy focuses on innovation, establishing and mobilizing new markets and channels and seeking collaborations to deliver enhanced value for our customers and stockholders,” continued Linthwaite. “We are confident that our flexibility, efficiency, scalability and novel testing strategies position us well for the future.”
Recent Highlights
- The company delivered growth across all geographies versus the prior year period.
- A
$1 million order was closed from a major microfluidics customer serving the public education market with COVID-19 testing. - At quarter end, 144 clinical trials were underway using Fluidigm® proprietary CyTOF® technology.
- Total publications and reviews involving CyTOF technology exceeded 1,500, including 105 publications and reviews for Imaging Mass Cytometry™, as of the end of Q1 2021.
- Data published in the prestigious
Nature Communications journal demonstrate the potential of CyTOF and Imaging Mass Cytometry for predicting individual patient response to oncology therapies.
Product Innovation
- A new COVID-19 mutation detection reagent kit will be made available this quarter and will enable customers to identify pathogen Variants of Concern, including
UK ,South Africa andBrazil variants. Fluidigm plans to host a virtual investor event onMay 24 including customer guest speakers showcasing the effectiveness of Fluidigm’s technology, applications and proactive response to emerging customer needs.
First Quarter 2021 Financial Results
Total revenue was
GAAP net loss for the quarter was
Non-GAAP net loss was
Cash and cash equivalents and restricted cash as of
A reconciliation of GAAP to non-GAAP financial measures can be found in the tables of this news release.
Supplemental Financial Information updated through
Annual 2021 Guidance
In view of the recent decline in, and the high degree of variability in the outlook for, COVID-19 testing, the company is revising its revenue and net loss guidance to reflect lower revenue from COVID-19 testing partially offset by higher anticipated revenue from the company's base business (excluding COVID-19) due to the improving outlook and activities in support of growth, including the launch of new products.
($ in millions) | 2020 |
2021 |
||||||||
Actuals | Previous Guidance |
Annual Guidance |
||||||||
Product & Service Revenue | ||||||||||
Base business | ||||||||||
COVID-19 | ||||||||||
Total Product & Service Revenue | ||||||||||
Other Revenue | ||||||||||
Total Revenue | ||||||||||
Year-over-year growth | ||||||||||
Base business | -14% | 8% | 12% | 16% | 17% | |||||
COVID-19 | NM | 43% | 70% | -38% | -20% | |||||
Total Product & Service Revenue | 5% | 14% | 22% | 6% | 10% | |||||
Total Revenue | 18% | 4% | 12% | -3% | 1% |
- GAAP net loss of
$57 million to$60 million . - Non-GAAP net loss of
$24 million to$27 million .
Q2 2021 Guidance
- Product and service revenue of approximately
$29 million to$31 million , or approximately 29 percent to 38 percent year-over-year growth,- Base product and service revenue (excluding COVID-19) of approximately
$26 million to$27 million , or approximately 28 percent to 33 percent year-over-year growth.
- Base product and service revenue (excluding COVID-19) of approximately
- Other revenue of approximately
$1 million . - Total revenue of approximately
$30 million to$32 million .
Conference Call Information
US domestic callers: (877) 556-5248
Outside US callers: (720) 545-0029
Please reference Conference ID: 6019148
A live webcast of the conference call will be available online from the Investor Relations page of the company’s website at Events & Presentations. The link will not be active until
Statement Regarding Use of Non-GAAP Financial Information
Use of Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, among others, statements regarding market trends and Fluidigm’s ability to introduce products, grow revenues, and access markets based on such trends; Fluidigm’s ability to enter into new collaborations and partnerships; the adoption of
About
Available Information
We use our website (fluidigm.com), investor site (investors.fluidigm.com), corporate Twitter account (@fluidigm), Facebook page (facebook.com/Fluidigm), and LinkedIn page (linkedin.com/company/fluidigm-corporation) as channels of distribution of information about our products, our planned financial and other announcements, our attendance at upcoming investor and industry conferences, and other matters. Such information may be deemed material information, and we may use these channels to comply with our disclosure obligations under Regulation FD. Therefore, investors should monitor our website and our social media accounts in addition to following our press releases, SEC filings, public conference calls, and webcasts.
Contacts:
Investors:
415 389 6400
ir@fluidigm.com
Media:
Senior Director, Corporate Communications
650 243 6621
mark.spearman@fluidigm.com
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||
(In thousands, except per share amounts) | ||||||||
(Unaudited) | ||||||||
Three Months Ended |
||||||||
2021 | 2020 | |||||||
Revenue: | ||||||||
Product revenue | $ | 24,728 | $ | 18,981 | ||||
Service revenue | 6,286 | 5,186 | ||||||
Product and service revenue | 31,014 | 24,167 | ||||||
Other revenue (Note 1) | 1,780 | 3,450 | ||||||
Total revenue | 32,794 | 27,617 | ||||||
Costs and expenses: | ||||||||
Cost of product revenue | 11,663 | 9,640 | ||||||
Cost of service revenue | 2,090 | 1,525 | ||||||
Cost of product and service revenue | 13,753 | 11,165 | ||||||
Research and development | 10,753 | 8,699 | ||||||
Selling, general and administrative | 27,608 | 22,695 | ||||||
Total costs and expenses | 52,114 | 42,559 | ||||||
Loss from operations | (19,320 | ) | (14,942 | ) | ||||
Interest expense | (887 | ) | (900 | ) | ||||
Other expense, net | (285 | ) | (818 | ) | ||||
Loss before income taxes | (20,492 | ) | (16,660 | ) | ||||
Income tax benefit | 1,671 | 680 | ||||||
Net loss | $ | (18,821 | ) | $ | (15,980 | ) | ||
Net loss per share, basic and diluted | $ | (0.25 | ) | $ | (0.23 | ) | ||
Shares used in computing net loss per share, basic and diluted | 74,707 | 70,458 | ||||||
Note: (1) Other revenue includes development revenue, license revenue, royalty revenue and grant revenue. | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
(In thousands) | ||||||||
(Unaudited) | ||||||||
2021 |
2020 (1) |
|||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents (Note 2) | $ | 49,744 | $ | 68,520 | ||||
Accounts receivable, net | 15,412 | 25,423 | ||||||
Inventories, net | 21,892 | 19,689 | ||||||
Prepaid expenses and other current assets (Note 2) | 9,279 | 4,031 | ||||||
Total current assets | 96,327 | 117,663 | ||||||
Property and equipment, net | 23,784 | 17,531 | ||||||
Operating lease right-of-use assets, net | 37,245 | 38,114 | ||||||
Other non-current assets (Note 2) | 4,386 | 4,680 | ||||||
Developed technology, net | 37,000 | 40,206 | ||||||
106,456 | 106,563 | |||||||
Total assets | $ | 305,198 | $ | 324,757 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 12,552 | $ | 9,220 | ||||
Accrued compensation and related benefits | 8,693 | 13,787 | ||||||
Operating lease liabilities, current | 3,025 | 2,973 | ||||||
Other accrued liabilities | 15,037 | 14,794 | ||||||
Deferred revenue, current | 14,222 | 13,475 | ||||||
Total current liabilities | 53,529 | 54,249 | ||||||
Convertible notes, net | 53,837 | 54,224 | ||||||
Deferred tax liability, net | 6,732 | 8,697 | ||||||
Operating lease liabilities, non-current | 37,419 | 38,178 | ||||||
Deferred revenue, non-current | 7,202 | 7,990 | ||||||
Deferred grant income, non-current | 22,167 | 21,036 | ||||||
Other non-current liabilities | 1,374 | 1,333 | ||||||
Total liabilities | 182,260 | 185,707 | ||||||
Total stockholders' equity | 122,938 | 139,050 | ||||||
Total liabilities and stockholders' equity | $ | 305,198 | $ | 324,757 | ||||
Notes: | ||||||||
(1) Derived from audited consolidated financial statements | ||||||||
(2) Cash and cash equivalents, available for sale securities and restricted cash consist of: | ||||||||
Cash and cash equivalents | $ | 49,744 | $ | 68,520 | ||||
Restricted cash (included in prepaid and other current assets, and other non-current assets) | 1,016 | 1,016 | ||||||
Total cash and cash equivalents, available for sale securities and restricted cash | $ | 50,760 | $ | 69,536 | ||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(In thousands) | ||||||||
(Unaudited) | ||||||||
Three Months Ended |
||||||||
2021 | 2020 | |||||||
Operating activities | ||||||||
Net loss | $ | (18,821 | ) | $ | (15,980 | ) | ||
Stock-based compensation expense | 3,677 | 2,366 | ||||||
Amortization of developed technology | 2,983 | 2,968 | ||||||
Depreciation and amortization | 934 | 1,092 | ||||||
Other non-cash items | 610 | 599 | ||||||
Changes in assets and liabilities, net | (2,284 | ) | 4,660 | |||||
Net cash used in operating activities | (12,901 | ) | (4,295 | ) | ||||
Investing activities | ||||||||
Acquisition, net of cash acquired | — | (5,154 | ) | |||||
Proceeds from NIH Contract | 2,000 | — | ||||||
Proceeds from sales and maturities of investments | — | 23,644 | ||||||
Purchases of property and equipment | (6,923 | ) | (1,030 | ) | ||||
Net cash provided by (used in) investing activities | (4,923 | ) | 17,460 | |||||
Financing activities | ||||||||
Repayment of long-term debt | (501 | ) | — | |||||
Payments for taxes related to net share settlement of equity awards | (525 | ) | (146 | ) | ||||
Payment of debt issuance costs | — | (357 | ) | |||||
Net cash used in financing activities | (1,026 | ) | (503 | ) | ||||
Effect of foreign exchange rate fluctuations on cash and cash equivalents | 74 | (331 | ) | |||||
Net increase (decrease) in cash, cash equivalents and restricted cash | (18,776 | ) | 12,331 | |||||
Cash, cash equivalents and restricted cash at beginning of period | 69,536 | 23,736 | ||||||
Cash, cash equivalents and restricted cash at end of period | $ | 50,760 | $ | 36,067 | ||||
Cash and cash equivalents, restricted cash and available for sale securities consist of: | ||||||||
Cash and cash equivalents | $ | 49,744 | $ | 34,992 | ||||
Short-term investments | — | 13,493 | ||||||
Restricted cash (included in prepaid and other current assets, and other non-current assets) | 1,016 | 1,075 | ||||||
Total cash and cash equivalents, available for sale securities and restricted cash | $ | 50,760 | $ | 49,560 | ||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION | ||||||||
(In thousands, except per share amounts) | ||||||||
(Unaudited) | ||||||||
ITEMIZED RECONCILIATION BETWEEN GAAP AND NON-GAAP NET LOSS | ||||||||
Three Months Ended |
||||||||
2021 | 2020 | |||||||
Net loss (GAAP) | $ | (18,821 | ) | $ | (15,980 | ) | ||
Stock-based compensation expense | 3,677 | 2,366 | ||||||
Amortization of developed technology (a) | 2,983 | 2,968 | ||||||
Depreciation and amortization | 934 | 1,092 | ||||||
Interest expense (b) | 887 | 900 | ||||||
Loss on extinguishment of debt | 9 | — | ||||||
Benefit from acquisition related income taxes (c) | (742 | ) | (742 | ) | ||||
Net loss (Non-GAAP) | $ | (11,073 | ) | $ | (9,396 | ) | ||
Shares used in net loss per share calculation - | ||||||||
basic and diluted (GAAP and Non-GAAP) | 74,707 | 70,458 | ||||||
Net loss per share - basic and diluted (GAAP) | $ | (0.25 | ) | $ | (0.23 | ) | ||
Net loss per share - basic and diluted (Non-GAAP) | $ | (0.15 | ) | $ | (0.13 | ) | ||
ITEMIZED RECONCILIATION BETWEEN GAAP AND NON-GAAP PRODUCT AND SERVICE MARGIN | ||||||||
Three Months Ended |
||||||||
2021 | 2020 | |||||||
Product and service gross profit (GAAP) | $ | 17,261 | $ | 13,002 | ||||
Amortization of developed technology (a) | 2,800 | 2,800 | ||||||
Depreciation and amortization (d) | 420 | 393 | ||||||
Stock-based compensation expense (d) | 98 | 71 | ||||||
Product and service gross profit (Non-GAAP) | $ | 20,579 | $ | 16,266 | ||||
Product and service margin percentage (GAAP) | 55.7 | % | 53.8 | % | ||||
Product and service margin percentage (Non-GAAP) | 66.4 | % | 67.3 | % | ||||
ITEMIZED RECONCILIATION BETWEEN GAAP AND NON-GAAP OPERATING EXPENSES | ||||||||
Three Months Ended |
||||||||
2021 | 2020 | |||||||
Operating expenses (GAAP) | $ | 38,361 | $ | 31,394 | ||||
Stock-based compensation expense (e) | (3,579 | ) | (2,295 | ) | ||||
Depreciation and amortization (e) | (697 | ) | (867 | ) | ||||
Operating expenses (Non-GAAP) | $ | 34,085 | $ | 28,232 |
ITEMIZED RECONCILIATION BETWEEN GAAP AND NON-GAAP LOSS FROM OPERATIONS | ||||||||
Three Months Ended |
||||||||
2021 | 2020 | |||||||
Loss from operations (GAAP) | $ | (19,320 | ) | $ | (14,942 | ) | ||
Stock-based compensation expense | 3,677 | 2,366 | ||||||
Amortization of developed technology (a) | 2,983 | 2,968 | ||||||
Depreciation and amortization (e) | 934 | 1,092 | ||||||
Loss from operations (Non-GAAP) | $ | (11,726 | ) | $ | (8,516 | ) | ||
(a) represents amortization of developed technology in connection with the DVS acquisition | ||||||||
(b) represents interest expense, primarily on convertible debt | ||||||||
(c) represents the tax impact on the purchase of intangible assets in connection with the DVS acquisition | ||||||||
(d) represents expense associated with cost of product revenue | ||||||||
(e) represents expense associated with research and development, selling, general and administrative activities | ||||||||
Source: Fluidigm Corporation