UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF
THE SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported):
| (Exact name of registrant as specified in its charter) |
| (State or other jurisdiction of incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
|
|
| (Address of principal executive offices) (Zip Code) |
| ( |
| (Registrant’s Telephone Number, Including Area Code) |
| (Former Name or Address, if Changed Since Last Report) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) |
Name of each exchange on which registered | ||
|
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging
growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
| Item 2.02. | Results of Operations and Financial Condition. |
On May 9, 2023, Standard BioTools Inc. issued a press release which included information with respect to certain financial results for the three months ended March 31, 2023. The press release is attached hereto as Exhibit 99.1 and incorporated herein by reference.
The information in this Item 2.02, including Exhibit 99.1 attached hereto, is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (“Exchange Act”), or otherwise subject to the liabilities of that Section and shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended, or the Exchange Act, except as otherwise expressly stated in such filing.
| Item 9.01 | Financial Statements and Exhibits |
(d) Exhibits
| Exhibit No. | Description | |
| 99.1 | Press release issued by Standard BioTools Inc., dated May 9, 2023 | |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
STANDARD BIOTOOLS INC. |
|||
| Date: May 9, 2023 | By: |
/s/ Vikram Jog |
|
| Vikram Jog | |||
| Chief Financial Officer | |||
EXHIBIT 99.1
Standard BioTools Reports First Quarter 2023 Financial Results
Net cash used in operating activities of $8.5 million, a 55.8% sequential decline from $19.2 million in the fourth quarter and a 46% reduction from the $15.6 in the first quarter last year
GAAP revenue (includes discontinued/COVID-19 products) decreased 5.2% year-over-year to $25.1 million, with a 1.8% year-over-year increase in ongoing, core product and service revenue to $24.3 million
GAAP product and services margin of 46.6%, an improvement of 567 basis points over fourth quarter 2022; non-GAAP product and service margin grew to 60.9%, a 792 basis point increase over the fourth quarter
GAAP operating expenses of $28.7 million, an 11% sequential decline from $32.3 million in the fourth quarter
Cash, cash equivalents and short-term investments of $154.5 million on March 31, 2023
Company to host conference call and webcast today at 5:00 p.m. ET
SOUTH SAN FRANCISCO, Calif., May 9, 2023 — Standard BioTools Inc. (Nasdaq:LAB), driven by a bold purpose – Unleashing tools to accelerate breakthroughs in human health – today reported financial results for the first quarter ended March 31, 2023.
“Our focus continues to be the fundamental transformation of our core business into a cash flow positive, self-sustaining enterprise from which we can build organically and inorganically. To that end in the quarter, we were able to reduce operating cash burn significantly and stimulate early but encouraging growth in our core product and service business lines,” said Michael Egholm, PhD, President and Chief Executive Officer of Standard BioTools™. “This is the product of a now transformed team and business culture whose focus and hard work over the past twelve months is evident across the business. We are now prepared to execute on the inorganic growth central to our long-term vision.”
Business Update
Proteomics (Mass Cytometry): The company launched the Hyperion XTi™ Imaging System at the American Association for Cancer Research (AACR) conference in April. This system provides a market-leading five-fold increase in the number of slides that can be processed per day over the legacy Hyperion™ Imaging System and favorably positions the technology in the growing spatial biology market. Hyperion XTi is currently in production and initial orders are expected to ship in the second quarter.
Genomics (Microfluidics): The company continues to pursue its new go-to-market strategy detailed last year and focused on key accounts and OEM partners and is actively evaluating additional partnering opportunities with unique and value-added applications where its current genomics product, the X9™ High-Throughput Genomics System, can solve key customer problems.
Operations: The company completed its significant restructuring efforts in the quarter with the finalization of the realignment of its European commercial organization. Additionally, the company subleased another 25% of lab and office space in its South San Francisco (SSF) location, bringing the total SSF footprint reduction to 50%. The company expects to realize the financial benefits of the additional space reduction toward the end of 2023 and into 2024.
Corporate: In January the company announced Betsy Jensen as its new Chief Human Resources Officer, and in March appointed Fenel Eloi as a new Board Member and member of the Audit Committee.
First Quarter 2023 Financial Results
First quarter GAAP total revenue was $25.1 million vs. $26.5 million in the first quarter of 2022, while core product and service revenue, (proteomics and genomics revenue excluding discontinued products) was $24.3 million compared to $23.9 million in the year ago period.
GAAP product and service margin increased 567 basis points sequentially to 46.6%. Non-GAAP product and service margin, which primarily excludes non-cash amortization, increased 792 basis points sequentially to 60.9%.
GAAP operating expenses were $28.7 million for the first quarter, an 11.0% decrease from the fourth quarter of 2022. Non-GAAP operating expenses, which primarily exclude non-cash stock-based compensation, were $25.4 million, a 15.7% decline from the fourth quarter of 2022.
Net cash used in operating activities in the quarter was $8.5 million compared to $19.2 million in the fourth quarter of 2022 and $15.6 million in the first quarter of 2022. The company repurchased approximately 1.3 million shares of its common stock in the quarter for a total of $2.5 million. Cash, cash equivalents and short-term investments on March 31, 2023, totaled $154.5 million.
Outlook for 2023
For 2023, Standard BioTools expects flat-to-moderate growth in core product and service revenues relative to 2022 core product and service revenues of $94.5 million.
GAAP product and services margins are currently expected to increase to 52%–55% by the fourth quarter of 2023. Non-GAAP product and services margins are expected to increase to 65%–68% by the fourth quarter of 2023.
Management expects GAAP operating expenses of approximately $118 million to $123 million with non-GAAP operating expenses (which primarily exclude approximately $13 million of non-cash stock-based compensation expense) of approximately $102 million to $107 million for 2023.
Conference Call Information
The company’s management will host a conference call and webcast today at 2:00 p.m. PT, 5:00 p.m. ET, to discuss first quarter 2023 financial results and operational progress as well as to provide additional color on its strategic actions.
Individuals interested in listening to the conference call may do so by dialing:
US domestic
callers: (888) 346-3970
Outside US callers: (412) 902-4297
Live audio of the webcast will be available online from the Investor Relations page of the company’s website at Events & Presentations. The webcast will be archived and available on the Standard BioTools Investor Relations page at investors.standardbio.com.
| 2 |
Our investor presentation including Supplemental Financial Information has been posted on the investor relations section of our website concurrent with this news release.
Statement Regarding Use of Non-GAAP Financial Information
Standard BioTools has presented certain financial information in accordance with U.S. GAAP and also on a non-GAAP basis. Management believes that non-GAAP financial measures, taken in conjunction with GAAP financial measures, provide useful information for both management and investors by excluding certain non-cash and other expenses that are not indicative of the company’s core operating results. Management uses non-GAAP measures to compare the company’s performance relative to forecasts and strategic plans and to benchmark the company’s performance externally against competitors. Non-GAAP information is not prepared under a comprehensive set of accounting rules and should only be used to supplement an understanding of the company’s operating results as reported under U.S. GAAP. Standard BioTools encourages investors to carefully consider its results under GAAP, as well as its supplemental non-GAAP information and the reconciliations between these presentations, to more fully understand its business. Reconciliations between GAAP and non-GAAP operating results are presented in the accompanying tables of this release.
Use of Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, among others, guidance, including related to revenues, margin, and operating expenses, and statements regarding future financial performance and expectations, operational and strategic plans, deployment of capital, our cash runway and sufficiency of cash resources, potential M&A activity, and expectations with respect to our restructuring plans (including expense reduction activities). Forward-looking statements are subject to numerous risks and uncertainties that could cause actual results to differ materially from currently anticipated results, including but not limited to risks that we may not realize expected cost savings from the restructuring, including the anticipated decrease in operational expenses, at the levels we expect; possible restructuring and transition-related disruption, including through the loss of customers, suppliers, and employees and adverse impacts on our development activities and results of operation; restructuring activities, including our subleasing plans, customer and employee relations, management distraction, and reduced operating performance; risks that internal and external costs required for ongoing and planned activities may be higher than expected, which may cause us to use cash more quickly than we expect or change or curtail some of our plans, or both; risks that our expectations as to expenses, cash usage, and cash needs may prove not to be correct for other reasons such as changes in plans or actual events being different than our assumptions; changes in Standard BioTools’ business or external market conditions; challenges inherent in developing, manufacturing, launching, marketing, and selling new products; interruptions or delays in the supply of components or materials for, or manufacturing of, Standard BioTools products; reliance on sales of capital equipment for a significant proportion of revenues in each quarter; seasonal variations in customer operations; unanticipated increases in costs or expenses; uncertainties in contractual relationships; reductions in research and development spending or changes in budget priorities by customers; uncertainties relating to Standard BioTools’ research and development activities, and distribution plans and capabilities; potential product performance and quality issues; risks associated with international operations; intellectual property risks; and competition. Information on these and additional risks and uncertainties and other information affecting Standard BioTools’ business and operating results is contained in its Annual Report on Form 10-K for the year ended December 31, 2022, and in its other filings with the Securities and Exchange Commission. These forward-looking statements speak only as of the date hereof. Standard BioTools disclaims any obligation to update these forward-looking statements except as may be required by law.
| 3 |
About Standard BioTools Inc.
Standard BioTools Inc. (Nasdaq:LAB), previously known as Fluidigm Corporation, is driven by a bold purpose – Unleashing tools to accelerate breakthroughs in human health. Standard BioTools has an established portfolio of essential, standardized next-generation technologies that help biomedical researchers develop medicines faster and better. As a leading solutions provider, the company provides reliable and repeatable insights in health and disease using its proprietary mass cytometry and microfluidics technologies, which help transform scientific discoveries into better patient outcomes. Standard BioTools works with leading academic, government, pharmaceutical, biotechnology, plant and animal research, and clinical laboratories worldwide, focusing on the most pressing needs in translational and clinical research, including oncology, immunology, and immunotherapy. Learn more at www.standardbio.com or connect with us on Twitter®, Facebook®, LinkedIn, and YouTube™. Standard BioTools, the Standard BioTools logo, Fluidigm, the Fluidigm logo, “Unleashing tools to accelerate breakthroughs in human health,” Hyperion, Hyperion XTi, XTi, and X9 are trademarks and/or registered trademarks of Standard BioTools Inc. or its affiliates in the United States and/or other countries. All other trademarks are the sole property of their respective owners. Standard BioTools products are provided for Research Use Only. Not for use in diagnostic procedures.
Available Information
Standard BioTools uses its website (standardbio.com), investor site (investors.standardbio.com), corporate Twitter account (@Standard_BioT), Facebook page (facebook.com/StandardBioT), and LinkedIn page (linkedin.com/company/standard-biotools) as channels of distribution of information about its products, its planned financial and other announcements, its attendance at upcoming investor and industry conferences, and other matters. Such information may be deemed material information, and Standard BioTools may use these channels to comply with its disclosure obligations under Regulation FD. Therefore, investors should monitor Standard BioTools’ website and its social media accounts in addition to following its press releases, SEC filings, public conference calls, and webcasts.
Investor Contacts
Scott R. Greenstone, CFA
ir@standardbio.com
Peter DeNardo
415 389 6400
ir@standardbio.com
| 4 |
STANDARD BIOTOOLS INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(Unaudited)
| Three Months Ended March 31, | ||||||||
| 2023 | 2022 | |||||||
| Revenue: | ||||||||
| Product revenue | $ | 17,438 | $ | 20,004 | ||||
| Service revenue | 6,881 | 6,144 | ||||||
| Product and service revenue | 24,319 | 26,148 | ||||||
| Other revenue (1) | 800 | 356 | ||||||
| Total revenue | 25,119 | 26,504 | ||||||
| Costs and expenses: | ||||||||
| Cost of product revenue | 10,203 | 12,339 | ||||||
| Cost of service revenue | 2,792 | 1,928 | ||||||
| Cost of product and service revenue | 12,995 | 14,267 | ||||||
| Research and development | 6,409 | 8,865 | ||||||
| Selling, general and administrative | 22,308 | 30,875 | ||||||
| Total costs and expenses | 41,712 | 54,007 | ||||||
| Loss from operations | (16,593 | ) | (27,503 | ) | ||||
| Interest expense | (1,117 | ) | (1,030 | ) | ||||
| Loss on forward sale of Series B Preferred Stock | — | (37,792 | ) | |||||
| Loss on Bridge Loans | — | (10,655 | ) | |||||
| Other income, net | 1,130 | 118 | ||||||
| Loss before income taxes | (16,580 | ) | (76,862 | ) | ||||
| Income tax benefit (expense) | (263 | ) | 574 | |||||
| Net loss | $ | (16,843 | ) | $ | (76,288 | ) | ||
| Net loss per share, basic and diluted | $ | (0.21 | ) | $ | (0.99 | ) | ||
| Shares used in computing net loss per share, basic and diluted | 79,080 | 77,031 | ||||||
Notes:
(1) Other revenue includes product development and license revenue
| 5 |
STANDARD BIOTOOLS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
| March 31, 2023 | December 31, 2022 (1) | |||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents (2) | $ | 113,663 | $ | 81,309 | ||||
| Short-term investments (2) | 40,874 | 84,475 | ||||||
| Accounts receivable, net | 14,504 | 17,280 | ||||||
| Inventories, net | 22,513 | 21,473 | ||||||
| Prepaid expenses and other current assets | 3,374 | 4,278 | ||||||
| Total current assets | 194,928 | 208,815 | ||||||
| Property and equipment, net | 25,002 | 25,652 | ||||||
| Operating lease right-of-use asset, net | 32,974 | 33,883 | ||||||
| Other non-current assets | 2,665 | 3,109 | ||||||
| Developed technology, net | 9,800 | 12,600 | ||||||
| Goodwill | 106,285 | 106,251 | ||||||
| Total assets | $ | 371,654 | $ | 390,310 | ||||
| LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS’ DEFICIT | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 6,109 | $ | 7,914 | ||||
| Accrued compensation and related benefits | 8,430 | 9,153 | ||||||
| Operating lease liabilities, current | 3,764 | 3,682 | ||||||
| Deferred revenue, current | 11,636 | 10,792 | ||||||
| Deferred grant income, current | 3,637 | 3,644 | ||||||
| Other accrued liabilities | 6,878 | 6,175 | ||||||
| Term loan, current | 3,333 | 2,083 | ||||||
| Total current liabilities | 43,787 | 43,443 | ||||||
| Convertible notes, net | 54,733 | 54,615 | ||||||
| Term loan, non-current | 7,001 | 8,194 | ||||||
| Deferred tax liability | 1,052 | 1,055 | ||||||
| Operating lease liabilities, non-current | 33,151 | 34,081 | ||||||
| Deferred revenue, non-current | 3,828 | 3,816 | ||||||
| Deferred grant income, non-current | 13,452 | 14,359 | ||||||
| Other non-current liabilities | 550 | 961 | ||||||
| Total liabilities | 157,554 | 160,524 | ||||||
| Mezzanine equity: | ||||||||
| Redeemable preferred stock | 311,253 | 311,253 | ||||||
| Total stockholders’ deficit | (97,153 | ) | (81,467 | ) | ||||
| Total liabilities, mezzanine equity and stockholders’ deficit | $ | 371,654 | $ | 390,310 | ||||
| Notes: | ||||||||
| (1) Derived from audited consolidated financial statements | ||||||||
| (2) Cash and cash equivalents and available for sale securities consist of: | ||||||||
| Cash and cash equivalents | $ | 113,663 | $ | 81,309 | ||||
| Short-term investments | 40,874 | 84,475 | ||||||
| Total cash, cash equivalents and available for sale securities | $ | 154,537 | $ | 165,784 | ||||
| 6 |
STANDARD BIOTOOLS INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
| Three Months Ended March 31, | ||||||||
| 2023 | 2022 | |||||||
| Operating activities | ||||||||
| Net loss | $ | (16,843 | ) | $ | (76,288 | ) | ||
| Loss on forward sale of Series B Preferred Stock | — | 37,792 | ||||||
| Loss on bridge loans | — | 10,655 | ||||||
| Stock-based compensation expense | 3,148 | 4,042 | ||||||
| Amortization of developed technology | 2,800 | 2,968 | ||||||
| Depreciation and amortization | 862 | 1,003 | ||||||
| Provision for excess and obsolete inventory | 350 | 851 | ||||||
| Other non-cash items | (110 | ) | 315 | |||||
| Changes in assets and liabilities, net | 1,308 | 3,072 | ||||||
| Net cash used in operating activities | (8,485 | ) | (15,590 | ) | ||||
| Investing activities | ||||||||
| Purchases of short-term investments | (6,836 | ) | — | |||||
| Proceeds from sales and maturities of investments | 51,000 | — | ||||||
| Purchases of property and equipment | (1,010 | ) | (868 | ) | ||||
| Net cash provided by (used in) investing activities | 43,154 | (868 | ) | |||||
| Financing activities | ||||||||
| Proceeds from bridge loans | — | 25,000 | ||||||
| Repayment of advances under revolving credit facility | — | (6,838 | ) | |||||
| Repurchase of common stock | (2,466 | ) | — | |||||
| Payments for employee equity programs, net | (92 | ) | (87 | ) | ||||
| Net cash provided by (used in) financing activities | (2,558 | ) | 18,075 | |||||
| Effect of foreign exchange rate fluctuations on cash and cash equivalents | 23 | (85 | ) | |||||
| Net increase in cash, cash equivalents and restricted cash | 32,134 | 1,532 | ||||||
| Cash, cash equivalents and restricted cash at beginning of period | 82,324 | 29,467 | ||||||
| Cash, cash equivalents and restricted cash at end of period | $ | 114,458 | $ | 30,999 | ||||
| Cash and cash equivalents, and available for sale securities consist of: | ||||||||
| Cash and cash equivalents | $ | 113,663 | $ | 29,983 | ||||
| Short-term investments | 40,874 | — | ||||||
| Total cash and cash equivalents, and available for sale securities | $ | 154,537 | $ | 29,983 | ||||
| 7 |
STANDARD BIOTOOLS INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION
(In thousands, except per share amounts and percentages)
(Unaudited)
ITEMIZED RECONCILIATION BETWEEN GAAP AND NON-GAAP NET LOSS
| Three Months Ended | ||||||||||||
| March 31, 2023 | December 31, 2022 | March 31, 2022 | ||||||||||
| Net loss (GAAP) | $ | (16,843 | ) | $ | (20,825 | ) | $ | (76,288 | ) | |||
| Loss on forward sale of Series B Preferred Stock | — | — | 37,792 | |||||||||
| Loss on bridge loans | — | — | 10,655 | |||||||||
| Stock-based compensation expense | 3,148 | 1,681 | 4,042 | |||||||||
| Amortization of developed technology (a) | 2,800 | 2,800 | 2,967 | |||||||||
| Depreciation and amortization | 862 | 819 | 1,003 | |||||||||
| Interest expense (b) | 1,117 | 1,190 | 1,030 | |||||||||
| Loss on disposal of property and equipment (e) | — | 100 | 9 | |||||||||
| Benefit from acquisition related income taxes (c) | — | (742 | ) | (742 | ) | |||||||
| Net loss (Non-GAAP) | $ | (8,916 | ) | $ | (14,977 | ) | $ | (19,532 | ) | |||
| Shares used in net loss per share calculation - | ||||||||||||
| basic and diluted (GAAP and Non-GAAP) | 79,080 | 79,434 | 77,031 | |||||||||
| Net loss per share - basic and diluted (GAAP) | $ | (0.21 | ) | $ | (0.26 | ) | $ | (0.99 | ) | |||
| Net loss per share - basic and diluted (Non-GAAP) | $ | (0.11 | ) | $ | (0.19 | ) | $ | (0.25 | ) | |||
ITEMIZED RECONCILIATION BETWEEN GAAP AND NON-GAAP PRODUCT AND SERVICE MARGIN (In thousands) (Unaudited) | ||||||||||||
| Three Months Ended | ||||||||||||
| March 31, 2023 | December 31, 2022 | March 31, 2022 | ||||||||||
| Product and service gross profit (GAAP) | $ | 11,324 | $ | 10,970 | $ | 11,881 | ||||||
| Amortization of developed technology (a) | 2,800 | 2,800 | 2,967 | |||||||||
| Depreciation and amortization (d) | 323 | 297 | 315 | |||||||||
| Stock-based compensation expense (d) | 353 | 133 | 141 | |||||||||
| Product and service gross profit (Non-GAAP) | $ | 14,800 | $ | 14,200 | $ | 15,304 | ||||||
| Product and service margin percentage (GAAP) | 46.6 | % | 40.9 | % | 45.4 | % | ||||||
| Product and service margin percentage (Non-GAAP) | 60.9 | % | 52.9 | % | 58.5 | % | ||||||
ITEMIZED RECONCILIATION BETWEEN GAAP AND NON-GAAP OPERATING EXPENSES
(In thousands)
(Unaudited)
| Three Months Ended | ||||||||||||
| March 31, 2023 | December 31, 2022 | March 31, 2022 | ||||||||||
| Operating expenses (GAAP) | $ | 28,717 | $ | 32,279 | $ | 39,740 | ||||||
| Stock-based compensation expense (e) | (2,795 | ) | (1,548 | ) | (3,901 | ) | ||||||
| Depreciation and amortization (e) | (539 | ) | (523 | ) | (688 | ) | ||||||
| Loss on disposal of property and equipment (e) | — | (100 | ) | (9 | ) | |||||||
| Operating expenses (Non-GAAP) | $ | 25,383 | $ | 30,108 | $ | 35,142 | ||||||
| 8 |
ITEMIZED RECONCILIATION BETWEEN GAAP AND NON-GAAP LOSS FROM OPERATIONS
(In thousands)
(Unaudited)
| Three Months Ended | ||||||||||||
| March 31, 2023 | December 31, 2022 | March 31, 2022 | ||||||||||
| Loss from operations (GAAP) | $ | (16,593 | ) | $ | (21,112 | ) | $ | (27,503 | ) | |||
| Stock-based compensation expense | 3,148 | 1,681 | 4,042 | |||||||||
| Amortization of developed technology (a) | 2,800 | 2,800 | 2,967 | |||||||||
| Depreciation and amortization | 862 | 819 | 1,003 | |||||||||
| Loss on disposal of property and equipment (e) | — | 100 | 9 | |||||||||
| Loss from operations (Non-GAAP) | $ | (9,783 | ) | $ | (15,712 | ) | $ | (19,482 | ) | |||
| Notes: | ||||||
| (a) Represents amortization of developed technology in connection with the DVS and InstruNor acquisitions | ||||||
| (b) Represents interest expense, primarily on convertible debt and the term loan | ||||||
| (c) Represents the tax impact on the purchase of intangible assets in connection with the DVS acquisition | ||||||
| (d) Represents expense associated with cost of product revenue | ||||||
| (e) Represents expense associated with research and development, and selling, general and administrative activities | ||||||
| 9 |
STANDARD BIOTOOLS INC.
RECONCILIATION OF TOTAL REVENUE TO CORE REVENUE
(In thousands)
(Unaudited)
| Three Months Ended | ||||||||||||
| March 31, 2023 | December 31, 2022 | March 31, 2022 | ||||||||||
| Total revenue (GAAP) | $ | 25,119 | $ | 27,021 | $ | 26,504 | ||||||
| Total revenue from discontinued COVID-19 product line | — | — | (2,260 | ) | ||||||||
| Other revenue (a) | (800 | ) | (197 | ) | (356 | ) | ||||||
| Core revenue | $ | 24,319 | $ | 26,824 | $ | 23,888 | ||||||
| Note: | ||||||
| (a) Other revenue includes development and license revenue | ||||||
| 10 |