|
|
| |
|
|
|
Carlos Paya, M.D., Ph.D.
Chairperson of the Board Standard BioTools Inc. |
| |
Jason Ryan
Chairperson of the Board SomaLogic, Inc. |
|
|
Standard BioTools Inc.
2 Tower Place, Suite 2000 South San Francisco, CA 94080 Attention: Corporate Secretary Telephone: (650) 266-6000 |
| |
SomaLogic, Inc.
2945 Wilderness Place Boulder, CO 80301 Attention: General Counsel Telephone: (303) 625-9000 |
|
|
or
|
| |
or
|
|
|
|
| |
|
|
|
200 Broadacres Dr., 3rd Floor
Bloomfield, NJ 07003 Toll-Free: 800-574-5969 Email: LAB@AllianceAdvisors.com |
| |
430 Park Avenue, 14th Floor
New York, NY 10022 Toll-Free: (800) 662-5200 Email: SLGC@info.morrowsodali.com |
|
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 15 | | | |
| | | | 15 | | | |
| | | | 15 | | | |
| | | | 15 | | | |
| | | | 15 | | | |
| | | | 15 | | | |
| | | | 16 | | | |
| | | | 16 | | | |
| | | | 17 | | | |
| | | | 17 | | | |
| | | | 17 | | | |
| | | | 18 | | | |
| | | | 18 | | | |
| | | | 19 | | | |
| | | | 19 | | | |
| | | | 20 | | | |
| | | | 20 | | | |
| | | | 20 | | | |
| | | | 21 | | | |
| | | | 21 | | | |
| | | | 22 | | | |
| | | | 23 | | | |
| | | | 23 | | | |
| | | | 23 | | | |
| | | | 24 | | | |
| | | | 24 | | | |
| | | | 24 | | | |
| | | | 24 | | | |
| | | | 25 | | | |
| | | | 27 | | | |
| | | | 29 | | | |
| | | | 29 | | | |
| | | | 30 | | | |
| | | | 31 | | | |
| | | | 31 | | | |
| | | | 39 | | | |
| | | | 43 | | | |
| | | | 45 | | | |
| | | | 45 | | |
| | |
Page
|
| |||
| | | | 46 | | | |
| | | | 48 | | | |
| | | | 48 | | | |
| | | | 48 | | | |
| | | | 48 | | | |
| | | | 48 | | | |
| | | | 48 | | | |
| | | | 48 | | | |
| | | | 49 | | | |
| | | | 49 | | | |
| | | | 49 | | | |
| | | | 49 | | | |
| | | | 50 | | | |
| | | | 50 | | | |
| | | | 51 | | | |
| | | | 51 | | | |
| | | | 52 | | | |
| | | | 52 | | | |
| | | | 52 | | | |
| | | | 52 | | | |
| | | | 53 | | | |
| | | | 53 | | | |
| | | | 54 | | | |
| | | | 55 | | | |
| | | | 55 | | | |
| | | | 55 | | | |
| | | | 55 | | | |
| | | | 55 | | | |
| | | | 55 | | | |
| | | | 56 | | | |
| | | | 56 | | | |
| | | | 57 | | | |
| | | | 57 | | | |
| | | | 57 | | | |
| | | | 58 | | | |
| | | | 58 | | | |
| | | | 59 | | | |
| | | | 59 | | | |
| | | | 59 | | | |
| | | | 59 | | | |
| | | | 60 | | | |
| | | | 60 | | | |
| | | | 61 | | |
| | |
Page
|
| |||
| | | | 61 | | | |
| | | | 62 | | | |
| | | | 64 | | | |
| | | | 65 | | | |
| | | | 75 | | | |
| | | | 76 | | | |
| | | | 76 | | | |
| | | | 76 | | | |
| | | | 76 | | | |
| | | | 93 | | | |
| | | | 97 | | | |
| | | | 101 | | | |
| | | | 104 | | | |
| | | | 109 | | | |
| | | | 113 | | | |
| | | | 116 | | | |
| | | | 122 | | | |
| | | | 123 | | | |
| | | | 130 | | | |
| | | | 135 | | | |
| | | | 135 | | | |
| | | | 136 | | | |
| | | | 136 | | | |
| | | | 137 | | | |
| | | | 138 | | | |
| | | | 139 | | | |
| | | | 142 | | | |
| | | | 142 | | | |
| | | | 142 | | | |
| | | | 144 | | | |
| | | | 145 | | | |
| | | | 145 | | | |
| | | | 145 | | | |
| | | | 145 | | | |
| | | | 146 | | | |
| | | | 148 | | | |
| | | | 149 | | | |
| | | | 152 | | | |
| | | | 152 | | | |
| | | | 154 | | |
| | |
Page
|
| |||
| | | | 154 | | | |
| | | | 157 | | | |
| | | | 158 | | | |
| | | | 159 | | | |
| | | | 160 | | | |
| | | | 161 | | | |
| | | | 163 | | | |
| | | | 163 | | | |
| | | | 163 | | | |
| | | | 163 | | | |
| | | | 164 | | | |
| | | | 179 | | | |
| | | | 179 | | | |
| | | | 179 | | | |
| | | | 179 | | | |
| | | | 184 | | | |
| | | | 185 | | | |
| | | | 185 | | | |
| | | | 187 | | | |
| | | | 199 | | | |
| | | | 202 | | | |
| | | | 206 | | | |
| | | | 206 | | | |
| | | | 207 | | | |
| | | | 209 | | | |
| | | | 210 | | | |
| | | | 211 | | | |
| | | | 212 | | | |
| | | | A-1 | | | |
| | | | B-1 | | | |
| | | | C-1 | | | |
| | | | D-1 | | | |
| | | | E-1 | | |
|
For Standard BioTools stockholders:
Alliance Advisors, LLC 200 Broadacres Drive, 3rd Floor Bloomfield, NJ 07003 Toll-Free: (800) 574-5969 Email: LAB@AllianceAdvisors.com |
| |
For SomaLogic stockholders:
Morrow Sodali LLC 430 Park Avenue, 14th Floor New York, NY 10022 Toll-Free: (800) 662-5200 Email: SLGC@info.morrowsodali.com |
|
Name
|
| |
Title
|
|
Michael Egholm, Ph.D. | | | President and Chief Executive Officer | |
Jeffrey Black | | | Chief Financial Officer | |
Hanjoon Alex Kim | | | Chief Operating Officer | |
(in millions)
|
| |
As of September 30,
2023 |
| |||
Pro Forma Combined Balance Sheet Data: | | | | | | | |
Total Assets
|
| | | $ | 954,809 | | |
Total Liabilities
|
| | | | 241,221 | | |
Total Mezzanine Equity
|
| | | | 311,253 | | |
Total Stockholders’ Equity
|
| | | $ | 402,335 | | |
(in millions, except per share data)
|
| |
Nine Months
Ended September 30, 2023 |
| |
Year Ended
December 31, 2022 |
| ||||||
Pro Forma Combined Statement of Operations Data: | | | | | | | | | | | | | |
Total Revenue
|
| | | $ | 141,047 | | | | | $ | 195,614 | | |
Operating Loss
|
| | | | (148,942) | | | | | | (287,905) | | |
Net Loss
|
| | | | (132,265) | | | | | | (326,162) | | |
Net Loss Per Share, Basic
|
| | | | (0.46) | | | | | | (1.13) | | |
Net Loss Per Share, Diluted
|
| | | $ | (0.46) | | | | | $ | (1.13) | | |
| | |
SomaLogic, Inc.
|
| |
Standard BioTools Inc.
|
| ||||||||||||||||||
| | |
Historical
|
| |
Pro Forma
Equivalent(1) |
| |
Historical
|
| |
Pro Forma
Combined |
| ||||||||||||
Net loss per share attributable to common stockholders | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic | | | | | | | | | | | | | | | | | | | | | | | | | |
Nine Months Ended September 30, 2023
|
| | | $ | (0.43) | | | | | $ | (0.51) | | | | | $ | (0.69) | | | | | $ | (0.46) | | |
Year Ended December 31, 2022
|
| | | | (0.59) | | | | | | (1.26) | | | | | | (2.43) | | | | | | (1.13) | | |
Diluted | | | | | | | | | | | | | | | | | | | | | | | | | |
Nine Months Ended September 30, 2023
|
| | | | (0.43) | | | | | | (0.51) | | | | | | (0.69) | | | | | | (0.46) | | |
Year Ended December 31, 2022
|
| | | | (0.59) | | | | | | (1.26) | | | | | | (2.43) | | | | | | (1.13) | | |
Book Value Per Share | | | | | | | | | | | | | | | | | | | | | | | | | |
September 30, 2023
|
| | | $ | 2.70 | | | | | $ | 2.75 | | | | | $ | 2.27 | | | | | $ | 2.47 | | |
| | |
Standard BioTools
Common Stock |
| |
SomaLogic
Common Stock |
| ||||||||||||||||||
| | |
High
|
| |
Low
|
| |
High
|
| |
Low
|
| ||||||||||||
2021: | | | | | | | | | | | | | | | | | | | | | | | | | |
First Quarter
|
| | | $ | 7.50 | | | | | $ | 4.57 | | | | | $ | — | | | | | $ | — | | |
Second Quarter(1)
|
| | | $ | 6.61 | | | | | $ | 4.03 | | | | | $ | 14.39 | | | | | $ | 10.23 | | |
Third Quarter
|
| | | $ | 7.51 | | | | | $ | 5.40 | | | | | $ | 13.98 | | | | | $ | 9.83 | | |
Fourth Quarter
|
| | | $ | 6.65 | | | | | $ | 3.59 | | | | | $ | 14.72 | | | | | $ | 10.06 | | |
2022: | | | | | | | | | | | | | | | | | | | | | | | | | |
First Quarter
|
| | | $ | 4.19 | | | | | $ | 2.67 | | | | | $ | 11.89 | | | | | $ | 7.02 | | |
Second Quarter
|
| | | $ | 4.23 | | | | | $ | 1.57 | | | | | $ | 8.49 | | | | | $ | 4.20 | | |
Third Quarter
|
| | | $ | 2.07 | | | | | $ | 0.92 | | | | | $ | 5.60 | | | | | $ | 2.85 | | |
Fourth Quarter
|
| | | $ | 1.57 | | | | | $ | 0.92 | | | | | $ | 3.55 | | | | | $ | 2.02 | | |
2023: | | | | | | | | | | | | | | | | | | | | | | | | | |
First Quarter
|
| | | $ | 2.38 | | | | | $ | 1.16 | | | | | $ | 3.79 | | | | | $ | 1.98 | | |
Second Quarter
|
| | | $ | 2.65 | | | | | $ | 1.46 | | | | | $ | 3.55 | | | | | $ | 2.01 | | |
Third Quarter
|
| | | $ | 3.16 | | | | | $ | 1.88 | | | | | $ | 2.54 | | | | | $ | 1.93 | | |
Fourth Quarter (through November 27, 2023)
|
| | | $ | 2.97 | | | | | $ | 1.57 | | | | | $ | 2.80 | | | | | $ | 1.73 | | |
| | |
Standard
BioTools Common Stock |
| |
SomaLogic
Common Stock |
| |
Implied Value
of Merger Consideration |
| |||||||||
October 3, 2023
|
| | | $ | 2.70 | | | | | $ | 2.30 | | | | | $ | 3.00 | | |
November 27, 2023
|
| | | $ | 2.50 | | | | | $ | 2.73 | | | | | $ | 2.78 | | |
Annual Share Usage Average
|
| |
2020
|
| |
2021
|
| |
2022
|
| |
Three-Year
|
| ||||||||||||
Stock options granted
|
| | | | 117,202 | | | | | | 92,412 | | | | | | 7,809,969 | | | | | | 2,673,194 | | |
Non-performance RSUs granted
|
| | | | 3,787,648 | | | | | | 3,294,511 | | | | | | 6,769,474 | | | | | | 4,617,211 | | |
Non-performance RSUs vested
|
| | | | 1,139,053 | | | | | | 2,225,372 | | | | | | 2,462,553 | | | | | | 1,942,326 | | |
Performance-based stock options granted
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Performance-based RSUs granted
|
| | | | 509,082 | | | | | | 416,442 | | | | | | — | | | | | | 308,508 | | |
Performance-based RSUs vested
|
| | | | 3,957 | | | | | | 133,484 | | | | | | — | | | | | | 45,814 | | |
Total equity awards granted(1)
|
| | | | 4,413,932 | | | | | | 3,803,365 | | | | | | 14,579,443 | | | | | | 7,598,913 | | |
Basic weighted average shares of common stock outstanding as of December 31
|
| | | | 72,043,755 | | | | | | 75,785,857 | | | | | | 78,304,653 | | | | | | 75,378,088 | | |
Annual share usage
|
| | | | 3,561,210 | | | | | | 2,863,922 | | | | | | 9,973,647 | | | | | | 5,466,260 | | |
|
Total stock options outstanding(1)
|
| | | | 9,248,628 | | |
|
Weighted-average exercise price of stock options outstanding
|
| | | $ | 3.63 | | |
|
Weighted-average remaining duration of stock options outstanding (years)
|
| | | | 8.7 | | |
|
Total full value awards outstanding(2)
|
| | | $ | 6,946,597 | | |
|
Shares available for grant under the A&R 2011 Plan(3)
|
| | | | 4,928,778 | | |
|
Shares available for grant under the 2022 Inducement Plan
|
| | | | 181,457 | | |
|
Total shares of common stock outstanding
|
| | | | 79,469,908 | | |
Named Executive Officers
|
| |
Number of Shares
Subject to Stock Options |
| |
Number of Shares
Subject to Restricted Stock Units |
| ||||||
Stephen Christopher Linthwaite
|
| | | | 495,000 | | | | | | 1,920,229 | | |
Former President and Chief Executive Officer
|
| | | | | | | | | | | | |
Michael Egholm, Ph.D.
|
| | | | — | | | | | | 231,579 | | |
President and Chief Executive Officer
|
| | | | | | | | | | | | |
Hanjoon Alex Kim
|
| | | | — | | | | | | 77,185 | | |
Chief Operating Officer
|
| | | | | | | | | | | | |
Jeremy Davis
|
| | | | 150,000 | | | | | | 650,000 | | |
Chief Commercial Officer
|
| | | | | | | | | | | | |
Executive officers as a group
|
| | | | 2,064,001 | | | | | | 4,031,579 | | |
Non-employee directors
|
| | | | 1,160,594 | | | | | | 870,873 | | |
All employees (excluding executive officers)
|
| | | | 3,517,501 | | | | | | 16,492,647 | | |
Valuation Metric
|
| |
Average
|
| |
Median
|
| ||||||
Enterprise Value / 2024E Revenue
|
| | | | 3.9x | | | | | | 1.8x | | |
Valuation Metric
|
| |
Implied Standard
BioTools Share Price |
| |||
Enterprise Value / 2024E Revenue
|
| | | $ | 1.60 – $3.15 | | |
Valuation Metric
|
| |
Average
|
| |
Median
|
| ||||||
Enterprise Value / 2024E Revenue
|
| | | | 3.9x | | | | | | 1.8x | | |
Valuation Metric
|
| |
Implied Company
Share Price |
| |||
Enterprise Value / 2024E Revenue
|
| | | $ | 2.35 – $3.40 | | |
Valuation Methodology
|
| |
Implied Exchange Ratio
|
| |||
Selected Trading Comparables (Enterprise Value / 2024E Revenue)
|
| | | | 0.76x – 2.12x | | |
Discounted Cash Flow Analysis
|
| | | | 0.68x – 1.32x | | |
| | |
Calendar Year Ending on December 31,
|
| |
Terminal
Year (NTM) |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2023E
|
| |
2024E
|
| |
2025E
|
| |
2026E
|
| |
2027E
|
| |
2028E
|
| |
2029E
|
| |
2030E
|
| |
2031E
|
| |
2032E
|
| |
2033E
|
| |||||||||||||||||||||||||||||||||||||||
Revenue
|
| | | $ | 110 | | | | | $ | 128 | | | | | $ | 158 | | | | | $ | 194 | | | | | $ | 237 | | | | | $ | 300 | | | | | $ | 348 | | | | | $ | 398 | | | | | $ | 450 | | | | | $ | 502 | | | | | $ | 552 | | | | | $ | 607 | | |
Adjusted EBITDA(1)
|
| | | $ | (35) | | | | | $ | (14) | | | | | $ | 5 | | | | | $ | 23 | | | | | $ | 40 | | | | | $ | 60 | | | | | $ | 73 | | | | | $ | 88 | | | | | $ | 104 | | | | | $ | 121 | | | | | $ | 139 | | | | | $ | 153 | | |
Unlevered Free Cash Flow(2)
|
| | | $ | (58) | | | | | $ | (37) | | | | | $ | (24) | | | | | $ | (9) | | | | | $ | 1 | | | | | $ | 11 | | | | | $ | 31 | | | | | $ | 40 | | | | | $ | 50 | | | | | $ | 61 | | | | | $ | 73 | | | | | | | | |
| | |
Calendar Year Ending on December 31,
|
| |
Terminal
Year (NTM) |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2023E
|
| |
2024E
|
| |
2025E
|
| |
2026E
|
| |
2027E
|
| |
2028E
|
| |
2029E
|
| |
2030E
|
| |
2031E
|
| |
2032E
|
| |
2033E
|
| |||||||||||||||||||||||||||||||||||||||
Revenue
|
| | | $ | 83 | | | | | $ | 100 | | | | | $ | 123 | | | | | $ | 155 | | | | | $ | 188 | | | | | $ | 216 | | | | | $ | 246 | | | | | $ | 278 | | | | | $ | 311 | | | | | $ | 346 | | | | | $ | 380 | | | | | $ | 418 | | |
Adjusted EBITDA(1)
|
| | | $ | (97) | | | | | $ | (76) | | | | | $ | (41) | | | | | $ | (8) | | | | | $ | 28 | | | | | $ | 42 | | | | | $ | 58 | | | | | $ | 74 | | | | | $ | 90 | | | | | $ | 107 | | | | | $ | 124 | | | | | $ | 137 | | |
Unlevered Free Cash Flow(2)
|
| | | $ | (138) | | | | | $ | (116) | | | | | $ | (82) | | | | | $ | (52) | | | | | $ | (18) | | | | | $ | (3) | | | | | $ | 6 | | | | | $ | 17 | | | | | $ | 27 | | | | | $ | 38 | | | | | $ | 49 | | | | | | | | |
Company
|
| |
EV / 2023E
Revenue |
| |
EV / 2024E
Revenue |
| ||||||
Nautilus Biotechnology, Inc.(1)
|
| | | | N/A | | | | | | 11.0x | | |
Cytek Biosciences, Inc.
|
| | | | 2.3x | | | | | | 1.7x | | |
Olink Holding AB
|
| | | | 8.2x | | | | | | 6.2x | | |
Quanterix Corporation
|
| | | | 6.4x | | | | | | 5.7x | | |
Twist Bioscience Corporation
|
| | | | 3.2x | | | | | | 2.6x | | |
Akoya Biosciences, Inc.
|
| | | | 2.0x | | | | | | 1.6x | | |
908 Devices Inc.
|
| | | | 1.4x | | | | | | 1.2x | | |
Seer, Inc.
|
| | | | (14.5x) | | | | | | (10.2x) | | |
Quantum-Si Incorporated
|
| | | | (53.4x) | | | | | | (12.4x) | | |
| | |
SomaLogic
Share Price (based on SomaLogic Forecasts) Range |
| |
Standard
BioTools Share Price (based on Standard BioTools Forecasts) Range |
| ||||||
Implied Value Range Per Share (using EV / 2023E Revenue)
|
| | | $ | 2.81 – $3.45 | | | | | $ | 0.97 – $4.55 | | |
Implied Value Range Per Share (using EV / 2024E Revenue)
|
| | | $ | 2.65 – $3.45 | | | | | $ | 0.77 – $4.85 | | |
| | |
Implied Exchange
Ratio |
| |||
EV / 2023E Revenue
|
| | | | 0.6182x – 3.5616x | | |
EV / 2024E Revenue
|
| | | | 0.5459x – 4.4675x | | |
| | |
SomaLogic
Share Price (based on SomaLogic Forecasts) Range |
| |
Standard
BioTools Share Price (based on Standard BioTools Forecasts) Range |
| ||||||
Implied Value Range Per Share
|
| | | $ | 2.59 – $3.49 | | | | | $ | 3.60 – $4.43 | | |
| | |
Implied Exchange
Ratio Range |
| |||
Standard BioTools Forecasts / SomaLogic Forecasts
|
| | | | 0.5855x – 0.9683x | | |
| | |
SomaLogic
Common Stock Share Price |
| |
Standard
BioTools Common Stock Share Price |
| ||||||||||||||||||
Trading Period
|
| |
Low
|
| |
High
|
| |
Low
|
| |
High
|
| ||||||||||||
Last 52 Weeks
|
| | | $ | 1.93 | | | | | $ | 3.79 | | | | | $ | 0.92 | | | | | $ | 3.16 | | |
Last 30 Days
|
| | | $ | 2.05 | | | | | $ | 2.42 | | | | | $ | 2.60 | | | | | $ | 3.16 | | |
Illustrative Standard
BioTools 2023E – 2027E Revenue CAGR Sensitivity Scenarios |
| |
Illustrative SomaLogic 2023E – 2027E Revenue CAGR Sensitivity Scenarios
|
| |||||||||
|
~23%(3)
|
| |
15%
|
| |
10%
|
| |
5%
|
| ||
~21%(2)
|
| |
$236;
$1.23 per share; 42% |
| |
$331;
$1.73 per share; 90% |
| |
$368;
$1.92 per share; 142% |
| |
$409;
$2.14 per share; 275% |
|
15%
|
| |
$58;
$0.30 per share; 10% |
| |
$131;
$0.69 per share; 36% |
| |
$168;
$0.88 per share; 65% |
| |
$203;
$1.06 per share; 137% |
|
10%
|
| |
$(65);
$(0.34) per share; (12%) |
| |
$4;
$0.02 per share; 1% |
| |
$40;
$0.21 per share; 16% |
| |
$75;
$0.39 per share; 51% |
|
5%
|
| |
$(197);
$(1.02) per share; (35%) |
| |
$(130);
$(0.68) per share; (35%) |
| |
$(94);
$(0.49) per share; (36%) |
| |
$(59);
$(0.31) per share; (39%) |
|
| | |
2023
|
| |
2024
|
| |
2025
|
| |
2026
|
| |
2027
|
| |
2028
|
| |
2029
|
| |
2030
|
| |
2031
|
| |
2032
|
| |
2033
|
| |||||||||||||||||||||||||||||||||
Revenue
|
| | | $ | 85 | | | | | $ | 106 | | | | | $ | 143 | | | | | $ | 170 | | | | | $ | 198 | | | | | $ | 228 | | | | | $ | 261 | | | | | $ | 295 | | | | | $ | 331 | | | | | $ | 368 | | | | | $ | 404 | | |
Gross Profit
|
| | | $ | 42 | | | | | $ | 64 | | | | | $ | 91 | | | | | $ | 113 | | | | | $ | 132 | | | | | $ | 156 | | | | | $ | 182 | | | | | $ | 210 | | | | | $ | 239 | | | | | $ | 271 | | | | | $ | 303 | | |
EBIT(1) | | | | $ | (123) | | | | | $ | (92) | | | | | $ | (52) | | | | | $ | (28) | | | | | $ | (8) | | | | | $ | 7 | | | | | $ | 26 | | | | | $ | 50 | | | | | $ | 79 | | | | | $ | 114 | | | | | $ | 154 | | |
Unlevered Free Cash Flow(2)
|
| | | $ | (138) | | | | | $ | (106) | | | | | $ | (65) | | | | | $ | (40) | | | | | $ | (19) | | | | | $ | 1 | | | | | $ | 19 | | | | | $ | 43 | | | | | $ | 72 | | | | | $ | 106 | | | | | $ | 146 | | |
Name
|
| |
Vested Stock
Options (#) |
| |
Unvested Stock
Options (#) |
| |
Vested
RSUs (#) |
| |
Unvested
RSUs (#) |
| ||||||||||||
Eli Casdin
|
| | | | 60,214 | | | | | | 41,138 | | | | | | 3,895 | | | | | | 38,063 | | |
Laura Clague
|
| | | | 112,555 | | | | | | 23,587 | | | | | | 47,501 | | | | | | 26,376 | | |
Fenel Eloi
|
| | | | 11,793 | | | | | | 23,587 | | | | | | — | | | | | | 98,463 | | |
Martin Madaus, Ph.D.
|
| | | | 60,214 | | | | | | 41,138 | | | | | | 27,717 | | | | | | 45,480 | | |
Carlos Paya, M.D., Ph.D.
|
| | | | — | | | | | | — | | | | | | — | | | | | | 26,376 | | |
Franklin Witney, Ph.D.
|
| | | | — | | | | | | — | | | | | | 3,895 | | | | | | 38,063 | | |
Name
|
| |
Cash(1)
|
| |
Equity(2)
|
| |
Perquisites/
Benefits(3) |
| |
Total(4)
|
| ||||||||||||
Michael Egholm, Ph.D.
|
| | | $ | 2,805,308.22 | | | | | $ | 1,597,891.74 | | | | | $ | 96,947.23 | | | | | $ | 4,500,147.19 | | |
Jeffrey Black
|
| | | $ | 1,044,606.16 | | | | | $ | 428,083.60 | | | | | $ | 42,383.03 | | | | | $ | 1,472,689.76 | | |
Hanjoon Alex Kim
|
| | | $ | 1,107,534.25 | | | | | $ | 559,930.36 | | | | | $ | 42,346.42 | | | | | $ | 1,709,811.03 | | |
Jeremy Davis
|
| | | $ | 1,057,191.78 | | | | | $ | 973,000.00 | | | | | $ | 58,168.34 | | | | | $ | 2,088,360.12 | | |
Name
|
| |
Number of Standard
BioTools Options Subject to Acceleration |
| |
Value of Standard
BioTools Options Subject to Acceleration |
| |
Number of Standard
BioTools RSUs Subject to Acceleration |
| |
Value of Standard
BioTools RSUS Subject to Acceleration |
| ||||||||||||
Michael Egholm, Ph.D.
|
| | | | 4,529,773 | | | | | $ | 0 | | | | | | 821,116 | | | | | $ | 1,597,891.74 | | |
Jeffrey Black
|
| | | | 400,000 | | | | | $ | 18,400 | | | | | | 210,526 | | | | | $ | 409,683.60 | | |
Hanjoon Alex Kim
|
| | | | 1,617,775 | | | | | $ | 0 | | | | | | 287,734 | | | | | $ | 559,930.36 | | |
Jeremy Davis
|
| | | | 150,000 | | | | | $ | 0 | | | | | | 500,000 | | | | | $ | 973,000 | | |
Name
|
| |
Cash(1)
|
| |
Equity(2)
|
| |
Perquisites/
Benefits(3) |
| |
Total
|
| ||||||||||||
Adam Taich
|
| | | $ | 1,800,000 | | | | | $ | 1,689,638 | | | | | $ | 44,710 | | | | | $ | 3,534,348 | | |
Name
|
| |
Number of Standard
BioTools RSUs Subject to Acceleration |
| |
Value of
Standard BioTools RSUs Subject to Acceleration ($) |
| ||||||
Adam Taich
|
| | | | 868,262 | | | | | $ | 1,689,638 | | |
Name
|
| |
Vested
Stock Options (#) |
| |
Unvested
Stock Options (#) |
| |
Unvested
RSUs (#) |
| |||||||||
Adam Taich(1)
|
| | | | 181,030 | | | | | | 1,359,782 | | | | | | 782,218 | | |
Eliot Lurier
|
| | | | — | | | | | | — | | | | | | — | | |
Ruben Gutierrez
|
| | | | 236,312 | | | | | | 357,368 | | | | | | 105,407 | | |
Alison Roelke
|
| | | | 74,430 | | | | | | 312,977 | | | | | | 126,905 | | |
Stephen A. Williams
|
| | | | 686,127 | | | | | | 335,566 | | | | | | 177,279 | | |
Robert Barchi
|
| | | | 44,925 | | | | | | 42,980 | | | | | | 3,430 | | |
Tom Carey
|
| | | | — | | | | | | 185,400 | | | | | | — | | |
Eli Casdin
|
| | | | 73,740 | | | | | | 56,070 | | | | | | 3,430 | | |
Troy Cox
|
| | | | 340,064 | | | | | | 784,157 | | | | | | 28,500 | | |
Kathy Hibbs
|
| | | | — | | | | | | 185,400 | | | | | | — | | |
Anne Margulies
|
| | | | 116,163 | | | | | | 42,980 | | | | | | 3,430 | | |
Tycho Peterson
|
| | | | — | | | | | | 185,400 | | | | | | — | | |
Richard Post
|
| | | | 76,163 | | | | | | 42,980 | | | | | | 3,430 | | |
Jason Ryan
|
| | | | — | | | | | | 200,050 | | | | | | 3,400 | | |
Name
|
| |
Cash
|
| |
Equity(3)
|
| |
Perquisites/
Benefits(4) |
| |
Total
|
| ||||||||||||
Adam Taich
|
| | | $ | 1,800,000(1) | | | | | $ | 1,689,638 | | | | | $ | 44,710 | | | | | $ | 3,534,348 | | |
Stephen Williams
|
| | | $ | 759,500(2) | | | | | $ | 382,934 | | | | | $ | 29,806 | | | | | $ | 1,172,240 | | |
Name
|
| |
Number of Standard
BioTools RSUs Subject to Acceleration |
| |
Value of Standard
BioTools RSUs Subject to Acceleration(1) |
| ||||||
Adam Taich
|
| | | | 868,262 | | | | | $ | 1,689,638 | | |
Stephen Williams
|
| | | | 196,780 | | | | | $ | 382,934 | | |
Name
|
| | | |
Eli Casdin | | | | |
Fenel Eloi | | | | |
Frank Witney, Ph.D. | | | | |
Kathy Hibbs | | | | |
Michael Egholm, Ph.D. | | | | |
Tom Carey (Chairperson) | | | | |
Troy Cox | | | | |
Name – Title
|
| | | |
Michael Egholm, Ph.D. – Chief Executive Officer | | | | |
Jeffrey Black – Chief Financial Officer | | | | |
Hanjoon Alex Kim – Chief Operating Officer | | | | |
| | |
Standard
BioTools Inc (Historical) |
| |
SomaLogic Inc
(Note 3) |
| |
Transaction
Accounting Adjustments |
| |
Note 5
|
| |
Pro Forma
Combined |
| ||||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 79,655 | | | | | $ | 305,571 | | | | | $ | (1,900) | | | |
A
|
| | | $ | 383,326 | | |
Short-term investments
|
| | | | 49,195 | | | | | | 148,239 | | | | | | — | | | | | | | | | 197,434 | | |
Accounts receivable
|
| | | | 16,560 | | | | | | 20,730 | | | | | | — | | | | | | | | | 37,290 | | |
Inventories, net
|
| | | | 21,927 | | | | | | 13,884 | | | | | | — | | | | | | | | | 35,811 | | |
Prepaid expenses and other current assets
|
| | | | 3,404 | | | | | | 5,681 | | | | | | (379) | | | |
B
|
| | | | 8,706 | | |
Total current assets
|
| | | | 170,741 | | | | | | 494,105 | | | | | | (2,279) | | | | | | | | | 662,567 | | |
Property and equipment, net
|
| | | | 24,538 | | | | | | 18,172 | | | | | | — | | | | | | | | | 42,710 | | |
Non-current inventories, net
|
| | | | — | | | | | | 11,119 | | | | | | — | | | | | | | | | 11,119 | | |
Accounts receivable, net of current portion
|
| | | | — | | | | | | 8,681 | | | | | | — | | | | | | | | | 8,681 | | |
Operating lease right-of-use asset, net
|
| | | | 31,191 | | | | | | 4,268 | | | | | | 74 | | | |
C
|
| | | | 35,533 | | |
Other non-current assets
|
| | | | 2,390 | | | | | | 1,604 | | | | | | — | | | | | | | | | 3,994 | | |
Intangible assets
|
| | | | | | | | | | 16,700 | | | | | | (16,700) | | | |
D
|
| | | | — | | |
Developed technology, net
|
| | | | 4,200 | | | | | | — | | | | | | 27,000 | | | |
D
|
| | | | 31,200 | | |
Trade name
|
| | | | — | | | | | | — | | | | | | 5,300 | | | |
D
|
| | | | 5,300 | | |
Customer relationships
|
| | | | — | | | | | | — | | | | | | 10,500 | | | |
D
|
| | | | 10,500 | | |
Goodwill
|
| | | | 106,225 | | | | | | 10,399 | | | | | | 26,581 | | | |
E
|
| | | | 143,205 | | |
Total assets
|
| | | $ | 339,285 | | | | | $ | 565,048 | | | | | $ | 50,476 | | | | | | | | $ | 954,809 | | |
Liabilities and stockholders’ equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 7,327 | | | | | $ | 11,458 | | | | | $ | — | | | | | | | | $ | 18,785 | | |
Accrued compensation and related benefits
|
| | | | 10,423 | | | | | | 9,363 | | | | | | (159) | | | |
F
|
| | | | 19,627 | | |
Operating lease liabilities, current
|
| | | | 3,980 | | | | | | 1,970 | | | | | | (142) | | | |
C
|
| | | | 5,808 | | |
Deferred revenue, current
|
| | | $ | 11,234 | | | | | | 3,074 | | | | | $ | — | | | | | | | | | 14,308 | | |
Deferred grant income, current
|
| | | | 3,637 | | | | | | — | | | | | | — | | | | | | | | | 3,637 | | |
Other accrued liabilities
|
| | | | 10,199 | | | | | | 1,916 | | | | | | 17,087 | | | |
G
|
| | | | 29,202 | | |
Term loan, current
|
| | | | 5,000 | | | | | | — | | | | | | — | | | | | | | | | 5,000 | | |
Total current liabilities
|
| | | | 51,800 | | | | | | 27,781 | | | | | | 16,786 | | | | | | | | | 96,367 | | |
Convertible notes, net
|
| | | | 54,975 | | | | | | — | | | | | | — | | | | | | | | | 54,975 | | |
Term loan, non-current
|
| | | | 4,615 | | | | | | — | | | | | | — | | | | | | | | | 4,615 | | |
Deferred tax liability
|
| | | | 1,017 | | | | | | 1,060 | | | | | | (1,060) | | | |
H
|
| | | | 1,017 | | |
Operating lease liabilities, non-current
|
| | | | 31,150 | | | | | | 2,763 | | | | | | (249) | | | |
C
|
| | | | 33,664 | | |
Deferred revenue, non-current
|
| | | | 3,474 | | | | | | 30,944 | | | | | | — | | | | | | | | | 34,418 | | |
Deferred grant income, non-current
|
| | | | 11,635 | | | | | | — | | | | | | — | | | | | | | | | 11,635 | | |
Warrant liability
|
| | | | | | | | | | 2,317 | | | | | | (2,317) | | | |
I
|
| | | | — | | |
Other non-current liabilities
|
| | | | 1,086 | | | | | | 3,444 | | | | | | — | | | | | | | | | 4,530 | | |
Total liabilities
|
| | | | 159,752 | | | | | | 68,309 | | | | | | 13,160 | | | | | | | | | 241,221 | | |
Mezzanine equity:
|
| | | | 311,253 | | | | | | — | | | | | | — | | | | | | | | | 311,253 | | |
Stockholders’ equity (deficit): | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred stock
|
| | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | |
Common stock
|
| | | | 82 | | | | | | 19 | | | | | | 190 | | | |
F,J,K
|
| | | | 291 | | |
Additional paid-in capital
|
| | | | 856,926 | | | | | | 1,186,420 | | | | | | (633,746) | | | |
F,J,K
|
| | | | 1,409,600 | | |
Accumulated other comprehensive loss
|
| | | | (1,949) | | | | | | (14) | | | | | | 14 | | | |
K
|
| | | | (1,949) | | |
Accumulated deficit
|
| | | | (980,976) | | | | | | (689,686) | | | | | | 670,858 | | | |
A,E,G,J
|
| | | | (999,804) | | |
Treasury stock at cost
|
| | | | (5,803) | | | | | | — | | | | | | — | | | | | | | | | (5,803) | | |
Total stockholders’ equity (deficit)
|
| | | | (131,720) | | | | | | 496,739 | | | | | | 37,316 | | | | | | | | | 402,335 | | |
Total liabilities and stockholders’ equity (deficit)
|
| | | $ | 339,285 | | | | | $ | 565,048 | | | | | $ | 50,476 | | | | | | | | $ | 954,809 | | |
| | |
Standard
BioTools Inc (Historical) |
| |
SomaLogic Inc
(Note 3) |
| |
Transaction
Accounting Adjustments |
| |
Note 5
|
| |
Pro Forma
Combined |
| ||||||||||||
Revenue: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Product revenue
|
| | | $ | 57,814 | | | | | $ | 7,513 | | | | | $ | — | | | | | | | |
$
|
65,327
|
| |
Service revenue
|
| | | | 19,268 | | | | | | 52,882 | | | | | | — | | | | | | | | | 72,150 | | |
Development revenue
|
| | | | — | | | | | | 2,288 | | | | | | — | | | | | | | | | 2,288 | | |
Other revenue
|
| | | | 1,070 | | | | | | 212 | | | | | | — | | | | | | | | | 1,282 | | |
Total revenue
|
| | | | 78,152 | | | | | | 62,895 | | | | | | — | | | | | | | | | 141,047 | | |
Cost of revenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of product revenue
|
| | | | 33,276 | | | | | | 3,773 | | | | | | 190 | | | |
D,F
|
| | | | 37,239 | | |
Cost of service and other revenue
|
| | | | 7,783 | | | | | | 31,353 | | | | | | 1,283 | | | |
D,F
|
| | | | 40,419 | | |
Total costs of revenue
|
| | | | 41,059 | | | | | | 35,126 | | | | | | 1,473 | | | | | | | | | 77,658 | | |
Gross profit
|
| | | | 37,093 | | | | | | 27,769 | | | | | | (1,473) | | | | | | | | | 63,389 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | | 19,039 | | | | | | 35,340 | | | | | | (2,159) | | | |
F
|
| | | | 52,220 | | |
Selling, general and administrative
|
| | | | 66,187 | | | | | | 87,642 | | | | | | (4,956) | | | |
D,F
|
| | | | 148,873 | | |
Restructuring and related charges
|
| | | | 5,415 | | | | | | — | | | | | | — | | | | | | | | | 5,415 | | |
Transaction-related expenses
|
| | | | 1,666 | | | | | | 4,157 | | | | | | — | | | | | | | | | 5,823 | | |
Total operating expenses
|
| | | | 92,307 | | | | | | 127,139 | | | | | | (7,115) | | | | | | | | | 212,331 | | |
Income (loss) from operations
|
| | | | (55,214) | | | | | | (99,370) | | | | | | 5,642 | | | | | | | | | (148,942) | | |
Interest expense
|
| | | | (3,469) | | | | | | — | | | | | | — | | | | | | | | | (3,469) | | |
Change in fair value of warrant liability
|
| | | | — | | | | | | 1,896 | | | | | | (1,896) | | | |
I
|
| | | | — | | |
Change in fair value of earn-out liability
|
| | | | — | | | | | | 15 | | | | | | — | | | | | | | | | 15 | | |
Other income, net
|
| | | | 4,417 | | | | | | 16,810 | | | | | | — | | | | | | | | | 21,227 | | |
Income (loss) before income taxes
|
| | | | (54,266) | | | | | | (80,649) | | | | | | 3,746 | | | | | | | | | (131,169) | | |
Income tax benefit (expense)
|
| | | | (614) | | | | | | (482) | | | | | | — | | | |
H
|
| | | | (1,096) | | |
Net (loss) income
|
| | | $ | (54,880) | | | | | $ | (81,131) | | | | | $ | 3,746 | | | | | | | |
$
|
(132,265)
|
| |
Net loss per share, basic and diluted
|
| | | | (0.69) | | | | | | (0.43) | | | | | | — | | | | | | | | | (0.46) | | |
Shares used in computing net loss per share, basic and diluted
|
| | | | 78,967 | | | | | | 186,781 | | | | | | 22,710 | | | |
L
|
| | | | 288,458 | | |
| | |
Standard
BioTools Inc (Historical) |
| |
SomaLogic Inc
(Note 3) |
| |
Transaction
Accounting Adjustments |
| |
Note 5
|
| |
Pro Forma
Combined |
| ||||||||||||
Revenue: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Product revenue
|
| | | $ | 72,454 | | | | | $ | 4,243 | | | | | $ | — | | | | | | | |
$
|
76,697
|
| |
Service revenue
|
| | | | 23,712 | | | | | | 63,038 | | | | | | — | | | | | | | | | 86,750 | | |
Development revenue
|
| | | | 818 | | | | | | 3,051 | | | | | | — | | | | | | | | | 3,869 | | |
Other revenue
|
| | | | 964 | | | | | | 27,334 | | | | | | — | | | | | | | | | 28,298 | | |
Total revenue
|
| | | | 97,948 | | | | | | 97,666 | | | | | | — | | | | | | | | | 195,614 | | |
Cost of revenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of product revenue
|
| | | | 52,555 | | | | | | 1,945 | | | | | | 120 | | | |
D,F
|
| | | | 54,620 | | |
Cost of service and other revenue
|
| | | | 8,342 | | | | | | 41,419 | | | | | | 1,583 | | | |
D,F
|
| | | | 51,344 | | |
Total costs of revenue
|
| | | | 60,897 | | | | | | 43,364 | | | | | | 1,703 | | | | | | | | | 105,964 | | |
Gross profit
|
| | | | 37,051 | | | | | | 54,302 | | | | | | (1,703) | | | | | | | | | 89,650 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | | 38,498 | | | | | | 73,444 | | | | | | (3,814) | | | |
F
|
| | | | 108,128 | | |
Selling, general and administrative
|
| | | | 114,758 | | | | | | 156,619 | | | | | | (19,037) | | | |
A,D,F
|
| | | | 252,340 | | |
Transaction-related expenses
|
| | | | — | | | | | | — | | | | | | 17,087 | | | |
G
|
| | | | 17,087 | | |
Total operating expenses
|
| | | | 153,256 | | | | | | 230,063 | | | | | | (5,764) | | | | | | | | | 377,555 | | |
Income (loss) from operations
|
| | | | (116,205) | | | | | | (175,761) | | | | | | 4,061 | | | | | | | | | (287,905) | | |
Interest expense
|
| | | | (4,331) | | | | | | — | | | | | | — | | | | | | | | | (4,331) | | |
Change in fair value of warrant liability
|
| | | | — | | | | | | 30,968 | | | | | | (30,968) | | | |
I
|
| | | | — | | |
Change in fair value of earn-out liability
|
| | | | — | | | | | | 26,870 | | | | | | — | | | | | | | | | 26,870 | | |
Loss on forward sale of Series B Preferred Stock
|
| | | | (60,081) | | | | | | — | | | | | | — | | | | | | | | | (60,081) | | |
Loss on bridge loans
|
| | | | (13,719) | | | | | | — | | | | | | — | | | | | | | | | (13,719) | | |
Surplus funding from NIH Contract
|
| | | | 153 | | | | | | — | | | | | | — | | | | | | | | | 153 | | |
Other income, net
|
| | | | 1,255 | | | | | | 8,049 | | | | | | — | | | | | | | | | 9,304 | | |
Income (loss) before income taxes
|
| | | | (192,928) | | | | | | (109,874) | | | | | | (26,907) | | | | | | | | | (329,709) | | |
Income tax benefit (expense)
|
| | | | 2,830 | | | | | | 717 | | | | | | — | | | |
H
|
| | | | 3,547 | | |
Net (loss) income
|
| | | $ | (190,098) | | | | | $ | (109,157) | | | | | $ | (26,907) | | | | | | | |
$
|
(326,162)
|
| |
Net loss per share, basic and diluted
|
| | | | (2.43) | | | | | | (0.59) | | | | | | — | | | | | | | | | (1.13) | | |
Shares used in computing net loss per share, basic and diluted
|
| | | | 78,305 | | | | | | 183,992 | | | | | | 25,499 | | | |
L
|
| | | | 287,796 | | |
SomaLogic Financial Statement Line
(in thousands) |
| |
SomaLogic
Historical Amount |
| |
Reclassifications
|
| |
SomaLogic
Historical Reclassified Amount |
| |
Standard BioTools Financial
Statement Line |
| |||||||||
Balance Sheet as of September 30, 2023
|
| | | | | | | | | | | | | | | | | | | | | |
Investments
|
| | | $ | 148,239 | | | | | $ | — | | | | | $ | 148,239 | | | | Short-term investment | |
Inventory
|
| | | | 13,884 | | | | | | — | | | | | | 13,884 | | | | Inventories, net | |
Deferred costs of services
|
| | | | 379 | | | | | | — | | | | | | 379 | | | | Prepaid expenses and other current assets | |
Other long-term assets
|
| | | | 5,872 | | | | | | (4,268) | | | | | | 1,604 | | | | Other non-current assets | |
| | | | | | | | | | | 4,268 | | | | | | 4,268 | | | |
Operating lease right-of-use asset,
net |
|
Total Assets
|
| | | | 168,374 | | | | | | — | | | | | | 168,374 | | | | | |
Accrued Liabilities
|
| | | | (10,829) | | | | | | 9,363 | | | | | | (1,466) | | | | Other accrued liabilities | |
| | | | | | | | | | | (9,363) | | | | | | (9,363) | | | | Accrued compensation and related benefits | |
Other current liabilities
|
| | | | (2,420) | | | | | | 1,970 | | | | | | (450) | | | | Other accrued liabilities | |
| | | | | | | | | | | (1,970) | | | | | | (1,970) | | | |
Operating lease liabilities, current
|
|
Deferred revenue
|
| | | | (3,074) | | | | | | — | | | | | | (3,074) | | | | Deferred revenue, current | |
Deferred revenue, net of current portion
|
| | | | (30,944) | | | | | | — | | | | | | (30,944) | | | | Deferred revenue, non-current | |
SomaLogic Financial Statement Line
(in thousands) |
| |
SomaLogic
Historical Amount |
| |
Reclassifications
|
| |
SomaLogic
Historical Reclassified Amount |
| |
Standard BioTools Financial
Statement Line |
| |||||||||
Other long-term liabilities
|
| | | | (7,267) | | | | | | 3,823 | | | | | | (3,444) | | | | Other non-current liabilities | |
| | | | | | | | | | | (1,060) | | | | | | (1,060) | | | | Deferred tax liability | |
| | | | | | | | | | | (2,763) | | | | | | (2,763) | | | | Operating lease liabilities, non-current | |
Total Liabilities
|
| | |
$
|
(54,534)
|
| | | | $ | — | | | | | $ | (54,534) | | | | | |
Income Statement for the nine
months ended September 30, 2023 |
| | | | | | | | | | | | | | | | | | | | | |
Assay services revenue
|
| | | $ | 52,882 | | | | | $ | — | | | | | $ | 52,882 | | | | Service revenue | |
Collaboration revenue
|
| | | | 2,288 | | | | | | — | | | | | | 2,288 | | | | Development revenue | |
Cost of assay services revenue
|
| | | | (31,353) | | | | | | — | | | | | | (31,353) | | | | Cost of service revenue | |
Transaction costs
|
| | | | (4,157) | | | | | | — | | | | | | (4,157) | | | | Transaction-related expenses | |
Interest income and other, net
|
| | | | 16,810 | | | | | | — | | | | | | 16,810 | | | | Other income, net | |
Income tax benefit (provision)
|
| | | | (482) | | | | | | — | | | | | | (482) | | | | Income tax benefit (expense) | |
Net (loss) income
|
| | | $ | 35,988 | | | | | $ | — | | | | | $ | 35,988 | | | | | |
Income Statement for the year ended
December 31, 2022 |
| | | | | | | | | | | | | | | | | | | | | |
Assay services revenue
|
| | | $ | 63,038 | | | | | $ | — | | | | | $ | 63,038 | | | | Service revenue | |
Collaboration revenue
|
| | | | 3,051 | | | | | | — | | | | | | 3,051 | | | | Development revenue | |
Cost of assay services revenue
|
| | | | (41,419) | | | | | | — | | | | | | (41,419) | | | | Cost of service revenue | |
Interest income and other, net
|
| | | | 8,049 | | | | | | — | | | | | | 8,049 | | | | Other income, net | |
Income tax benefit (provision)
|
| | | | 717 | | | | | | — | | | | | | 717 | | | | Income tax benefit (expense) | |
Net (loss) income
|
| | | $ | 33,436 | | | | | $ | — | | | | | $ | 33,436 | | | | | |
|
| Preliminary purchase price | | | | | | | |
|
SomaLogic Common Stock issued and outstanding as of November 27, 2023
|
| | | | 188,662 | | |
|
Fixed Exchange Ratio
|
| | | | 1.11 | | |
|
Number of shares of Standard BioTools Common Stock issued
|
| | | | 209,415 | | |
|
Standard BioTools Common Stock price at November 27, 2023
|
| | | $ | 2.50 | | |
|
Preliminary purchase price paid for SomaLogic Common Stock(1)
|
| | | $ | 523,538 | | |
|
Fair value of replacement Standard BioTools Stock Options attributable to the purchase
price(2) |
| | | $ | 29,156 | | |
|
Fair value of Standard BioTools Common Stock issued as if all outstanding ESPP Options are exercised and converted(3)
|
| | | $ | 190 | | |
|
Total Preliminary Purchase Price
|
| | | $ | 552,884 | | |
|
Fair value of net assets acquired
|
| | | | 515,904 | | |
| Goodwill | | | | | 36,980 | | |
| | |
+10%
|
| |
-10%
|
| ||||||
Potential volatility in Standard BioTools stock price
|
| | | $ | 2.75 | | | | | $ | 2.25 | | |
Fixed Exchange Ratio
|
| | | | 1.11 | | | | | | 1.11 | | |
SomaLogic’s Common Stock issued and outstanding as of November 27, 2023
|
| | | | 188,662 | | | | | | 188,662 | | |
Number of shares of Standard BioTools Common Stock issued
|
| | | | 209,415 | | | | | | 209,415 | | |
Preliminary purchase price paid for SomaLogic Common Stock
|
| | | $ | 575,892 | | | | | $ | 471,184 | | |
Fair value of replacement Standard BioTools Stock Options attributable to the purchase price
|
| | | | 32,760 | | | | | | 25,607 | | |
Fair value of Standard BioTools Common Stock issued as if all outstanding ESPP Options are exercised and converted
|
| | | | 209 | | | | | | 171 | | |
Total preliminary purchase price
|
| | | $ | 608,861 | | | | | $ | 496,962 | | |
Fair value of net assets acquired
|
| | | $ | 515,904 | | | | | $ | 515,904 | | |
Goodwill (Gain on bargain purchase)
|
| | | $ | 92,957 | | | | | $ | (18,942) | | |
|
Total current assets
|
| | | $ | 493,726 | | |
|
Property and equipment, net
|
| | | | 18,172 | | |
|
Non-current inventory
|
| | | | 11,119 | | |
|
Accounts receivable, net of current portion
|
| | | | 8,681 | | |
|
Operating lease right-of-use asset, net
|
| | | | 4,342 | | |
|
Other non-current assets
|
| | | | 1,604 | | |
|
Trade name
|
| | | | 5,300 | | |
|
Developed technology
|
| | | | 27,000 | | |
|
Customer relationships
|
| | | | 10,500 | | |
|
Total assets acquired
|
| | | $ | 580,444 | | |
|
Total current liabilities
|
| | | | 27,638 | | |
|
Operating lease liabilities, non-current
|
| | | | 2,514 | | |
|
Deferred revenue, non-current
|
| | | | 30,944 | | |
|
Other non-current liabilities
|
| | | | 3,444 | | |
|
Total liabilities assumed
|
| | | | 64,540 | | |
|
Net Assets Acquired
|
| | | $ | 515,904 | | |
|
Total preliminary estimated purchase price
|
| | | | 552,884 | | |
| Goodwill | | | | $ | 36,980 | | |
|
| | | | | | | | | | | |
Pro Forma Amortization Expense
|
| |||||||||
| | |
Fair Value
|
| |
Estimated
Useful Life (in years) |
| |
Year Ended
December 31, 2022 |
| |
Nine Months
Ended September 30, 2023 |
| |||||||||
Trade name
|
| | | $ | 5,300 | | | |
9
|
| | | $ | 589 | | | | | $ | 442 | | |
Developed technology
|
| | | | 27,000 | | | |
11
|
| | | | 2,455 | | | | | | 1,841 | | |
Customer relationships
|
| | | | 10,500 | | | |
13
|
| | | | 808 | | | | | | 606 | | |
Total
|
| | | $ | 42,800 | | | | | | | | $ | 3,852 | | | | | $ | 2,889 | | |
| | |
Pro Forma Amortization Expense
|
| |||||||||
| | |
Year Ended
December 31, 2022 |
| |
Nine Months Ended
September 30, 2023 |
| ||||||
Cost of product revenue
|
| | | $ | 155 | | | | | $ | 229 | | |
Cost of service revenue
|
| | | | 2,300 | | | | | | 1,613 | | |
Selling, general and administrative
|
| | | | 1,397 | | | | | | 1,047 | | |
Total
|
| | | $ | 3,852 | | | | | $ | 2,889 | | |
|
Estimated goodwill related to this transaction
|
| | | $ | 36,980 | | |
|
Elimination of SomaLogic historical goodwill
|
| | | | (10,399) | | |
|
Pro forma adjustment
|
| | | | 26,581 | | |
| | |
Removal of
historical SomaLogic expense |
| |
Post-
combination stock options expense |
| |
Post-
combination RSU expense |
| |
Palamedrix
Founder expense |
| |
New
Executive expense |
| |
Total
Pro Forma Expense |
| |
Total
Adjustment |
| |||||||||||||||||||||
Cost of product revenue
|
| | | $ | (53) | | | | | $ | 12 | | | | | $ | 6 | | | | | $ | — | | | | | $ | — | | | | | $ | 18 | | | | | $ | (35) | | |
Cost of service revenue
|
| | | | (1,080) | | | | | | 248 | | | | | | 115 | | | | | | | | | | | | | | | | | | 363 | | | | | | (717) | | |
Research and development
|
| | | | (8,186) | | | | | | 1,562 | | | | | | 732 | | | | | | 2,078 | | | | | | | | | | | | 4,372 | | | | | | (3,814) | | |
Selling, general and administrative
|
| | | | (34,290) | | | | | | 7,876 | | | | | | 3,688 | | | | | | | | | | | | 393 | | | | | | 11,957 | | | | | | (22,333) | | |
Total stock-based compensation expense
|
| | | $ | (43,609) | | | | | $ | 9,698 | | | | | $ | 4,541 | | | | | $ | 2,078 | | | | | $ | 393 | | | | | $ | 16,710 | | | | | $ | (26,899) | | |
| | |
Removal of
historical SomaLogic expense |
| |
Post-
combination stock options expense |
| |
Post-
combination RSU expense |
| |
Palamedrix
Founder expense |
| |
New
Executive expense |
| |
Total
Pro Forma Expense |
| |
Total
Adjustment |
| |||||||||||||||||||||
Cost of product revenue
|
| | | $ | (67) | | | | | $ | 20 | | | | | $ | 8 | | | | | $ | — | | | | | $ | — | | | | | $ | 28 | | | | | $ | (39) | | |
Cost of service revenue
|
| | | | (556) | | | | | | 163 | | | | | | 63 | | | | | | | | | | | | | | | | | | 226 | | | | | | (330) | | |
Research and development
|
| | | | (4,569) | | | | | | 1,041 | | | | | | 408 | | | | | | 961 | | | | | | | | | | | | 2,410 | | | | | | (2,159) | | |
Selling, general and
administrative |
| | | | (10,302) | | | | | | 3,013 | | | | | | 1,179 | | | | | | | | | | | | 107 | | | | | | 4,299 | | | | | | (6,003) | | |
Total stock-based compensation expense
|
| | | $ | (15,494) | | | | | $ | 4,237 | | | | | $ | 1,658 | | | | | $ | 961 | | | | | $ | 107 | | | | | $ | 6,963 | | | | | $ | (8,531) | | |
| | |
Nine Months ended
September 30, 2023 |
| |
Year ended
December 31, 2022 |
| ||||||
Number of shares of Standard BioTools Common Stock issued as preliminary purchase price
|
| | | | 209,415 | | | | | | 209,415 | | |
Number of shares of Standard BioTools Common Stock issued for ESPP Options
|
| | | | 76 | | | | | | 76 | | |
Elimination of SomaLogic’ s historical shares used in computing net loss per share, basic and diluted
|
| | | | (186,781) | | | | | | (183,992) | | |
Total proforma adjustment to shares used in computing net loss per share,
basic and diluted |
| | | | 22,710 | | | | | | 25,499 | | |
(In thousands, except per share data)
|
| |
Nine Months ended
September 30, 2023 |
| |
Year ended
December 31, 2022 |
| ||||||
Pro forma net loss
|
| | |
$
|
(132,265)
|
| | | | $ | (326,162) | | |
Total weighted average shares outstanding
|
| | | | 288,458 | | | | | | 287,796 | | |
Pro forma basic net loss per share – basic and diluted***
|
| | | | (0.46) | | | | | | (1.13) | | |
| | |
Nine Months ended
September 30, 2023 |
| |
Year ended
December 31, 2022 |
| ||||||
Replacement Stock Options and RSUs issued as part of the proposed Merger
|
| | | | 31,529 | | | | | | 31,529 | | |
New stock options and PSUs issued for executives as part of the proposed Merger
|
| | | | 400 | | | | | | 400 | | |
Replacement awards for the Palamedrix founders issued as part of the proposed Merger
|
| | | | 588 | | | | | | 588 | | |
Standard BioTools’ Stock options, RSUs, and performance stock awards
|
| | | | 16,872 | | | | | | 15,455 | | |
Standard BioTools’ Series B Preferred Stock
|
| | | | 75,164 | | | | | | 75,164 | | |
Standard BioTools’ 2019 Convertible Notes
|
| | | | 18,966 | | | | | | 18,966 | | |
Standard BioTools’ 2019 Convertible Notes potential make-whole shares
|
| | | | 2,181 | | | | | | 4,741 | | |
Standard BioTools’ 2014 Convertible Notes
|
| | | | 10 | | | | | | 10 | | |
Total anti-dilutive shares
|
| | | | 145,710 | | | | | | 146,853 | | |
| | |
Rights of Standard BioTools Stockholders
|
| |
Rights of SomaLogic Stockholders
|
|
Authorized Capital
|
| | The authorized capital stock of Standard BioTools consists of 400,000,000 shares of common stock, $0.001 par value per share, and 10,000,000 shares of preferred stock, $0.001 par value per share. | | | The authorized capital stock of SomaLogic consists of 600,000,000 shares of common stock, $0.0001 par value per share, and 1,000,000 shares of preferred stock, $0.0001 par value per share. | |
Outstanding Capital Stock
|
| | As of the Standard BioTools Record Date, Standard BioTools had 83,162,205 shares of Standard BioTools Common Stock issued and outstanding, 127,780 shares of Series B-1 Preferred Stock issued and outstanding and 127,779 shares of Series B-2 Preferred Stock issued and outstanding. | | | As of the SomaLogic Record Date, SomaLogic had 188,679,133 shares of SomaLogic Common Stock issued and outstanding, and no shares of preferred stock issued and outstanding. | |
Rights of Preferred Stock
|
| | Under the Standard BioTools Charter, the Standard BioTools Board, subject to limitations prescribed by law, may fix by resolution the designations, powers, preferences and rights, and the qualifications, limitations or restrictions thereof, of any wholly unissued series of Series B Preferred Stock, including, without limitation, authority to fix by resolution the dividend rights, dividend rate, conversion rights, voting rights, rights and terms of redemption (including sinking fund provisions), redemption price or prices, and liquidation preferences of any such series of | | | Under the SomaLogic Charter, the SomaLogic Board may, from time to time to issue preferred stock in one or more series, and in connection with the creation of any such series, by adopting resolutions providing for the issuance of the shares thereof and by filing a certificate of designation relating thereto in accordance with the DGCL, to determine and fix the number of shares of such series and such voting powers, full or limited, or no voting powers, and such designations, preferences and relative participating, optional or other special rights, and qualifications, limitations or restrictions thereof, | |
| | |
Rights of Standard BioTools Stockholders
|
| |
Rights of SomaLogic Stockholders
|
|
| | | Series B Preferred Stock, and the number of shares constituting any such series and the designation thereof, or any of the foregoing. | | | including without limitation thereof, dividend rights, conversion rights, redemption privileges and liquidation preferences, and to increase or decrease (but not below the number of shares of such series then outstanding) the number of shares of any series as shall be stated and expressed in such resolutions, all to the fullest extent now or hereafter permitted by the DGCL. Without limiting the generality of the foregoing, the resolutions providing for the creation and issuance of any series of preferred stock may provide that such series shall be superior or rank equally or be junior to any other series of Preferred Stock to the extent permitted by law and the SomaLogic Charter (including any certificate of designation). Except as otherwise required by law, holders of any series of Preferred Stock shall be entitled only to such voting rights, if any, as shall expressly be granted thereto by the SomaLogic Charter (including any certificate of designation). There are currently no shares of preferred stock issued and outstanding and no certificates of designation. | |
Preferred Voting
|
| | The Standard BioTools Certificates of Designations provide that holders of Series B Preferred Stock are entitled to vote, on an as converted basis, on all matters submitted to the vote of holders of Standard BioTools Common Stock as a single class, subject to certain beneficial owner limitations contained in the Certificates of Designations. | | | | |
Number of Directors
|
| | The Standard BioTools Charter provides that the number of directors that constitutes the entire Standard BioTools Board shall be determined in the manner set forth in the Standard BioTools Bylaws. The Standard BioTools Bylaws provide that the Standard BioTools Board shall consist of one or more members, and unless the Standard BioTools Charter fixes the number of directors, the total number of directors constituting the Standard BioTools | | | The SomaLogic Charter provides that the number of directors shall be fixed exclusively by resolutions of the SomaLogic Board in accordance with the bylaws. The SomaLogic Bylaws provide that the total number of directors constituting the SomaLogic Board is to be determined by resolution of the SomaLogic Board and no reduction of the authorized number of directors should have the effect of removing any director before that director’s term of office expires. | |
| | |
Rights of Standard BioTools Stockholders
|
| |
Rights of SomaLogic Stockholders
|
|
| | | Board is to be determined by resolution of the Standard BioTools Board and no reduction of the authorized number of directors should have the effect of removing any director before that director’s term of office expires. The Standard BioTools Board currently has seven directors. | | | The SomaLogic Board currently has nine directors. | |
Election of Directors
|
| | The Standard BioTools Charter provides that, other than any directors who may be elected by holders of Series B Preferred Stock under specified circumstances, as described below, Standard BioTools directors shall be divided into three classes as nearly equal in size as is practicable. At each annual meeting of stockholders, directors of the Standard BioTools Board shall be elected for a full term of three years to succeed the directors of the class whose terms expire at such annual meeting. If the number of directors is changed, any newly created directorships or decrease in directorships shall be apportioned among the classes as to make all classes as nearly equal in number as is practicable, provided that no decrease in the number of directors constituting the Standard BioTools Board shall shorten the term of any incumbent director. | | | The SomaLogic Charter provides for a classified board with three classes of directors, with each class consisting of one-third of the entire board as nearly as possible. At each annual meeting of stockholders, successors of the class of directors whose term expires at that meeting will be elected for a term expiring at the annual meeting of stockholders held in the third year following the year of their election. Each director shall hold office until his or her successor is duly elected and qualified or until his or her earlier death, resignation, disqualification or removal in accordance with the SomaLogic Charter. No decrease in the number of directors shall shorten the term of any incumbent director. | |
| | | The holders of Standard BioTools Series B-1 Preferred Stock and Series B-2 Preferred Stock may separately nominate and elect by separate class vote a director to the Standard BioTools Board, subject to minimum ownership requirements. Series B-1 Preferred Stock and Series B-2 Preferred Stock nominees are to be elected annually only by the holders of Series B-1 Preferred Stock and Series B-2 Preferred Stock, voting together as a single class, and are outside of the classified Standard BioTools Board structure. The Series B-1 Director shall also be entitled to be a part of any standing Standard BioTools Board committee. | | |
| | |
Rights of Standard BioTools Stockholders
|
| |
Rights of SomaLogic Stockholders
|
|
Removal of Directors
|
| | The Standard BioTools Charter provides that any director or the entire Standard BioTools Board may be removed from office at any time, but only for cause, and only by the affirmative vote of the holders of at least a majority of the voting power of the issued and outstanding capital stock of Standard BioTools entitled to vote in the election of directors. | | | The SomaLogic Charter provides, subject to the special rights of the holders of one or more outstanding series of preferred stock to elect directors, the SomaLogic Board or any individual director, may be removed from office at any time, but only for cause and only by the affirmative vote of the holders of at least a majority of the voting power of all of the then outstanding shares of voting stock entitled to vote at an election of directors. | |
Vacancies on the Board
|
| | The Standard BioTools Charter provides that vacancies and newly created directorships on the Standard BioTools Board shall be filled only by the affirmative vote of a majority of the remaining directors then in office, even though less than a quorum, or by a sole remaining director, and not by the stockholders. A person so elected by the Standard BioTools Board to fill a vacancy or newly created directorship shall hold office until the next election of the class for which that director shall have been chosen until his or her successor shall have been duly elected and qualified, or until such director’s earlier death, resignation, or removal. No decrease in the number of directors constituting the Standard BioTools Board shall shorten the term of any incumbent director. | | | The SomaLogic Charter provides that, except as otherwise provided by law, and subject to the special rights of the holders of one or more outstanding series of preferred stock to elect directors, any vacancies on the SomaLogic Board resulting from death, resignation, disqualification, retirement, removal or other causes and any newly created directorships shall be filled exclusively by the affirmative vote of a majority of the directors then in office, even though less than a quorum, or by a sole remaining director (other than any directors elected by the separate vote of one or more outstanding series of preferred stock), and shall not be filled by the stockholders. Any director so appointed is to hold office until the expiration of the term of the class to which that director has been appointed or until his or her earlier death, resignation, retirement, disqualification, or removal. | |
Advance Notice Requirements for Stockholder Nominations and Other Proposals
|
| |
The Standard BioTools Charter provides that advance notice of stockholder nominations for the election of directors and of business to be brought by stockholders before any meeting of the stockholders shall be given in the manner and to the extent provided in the Standard BioTools Bylaws.
The Standard BioTools Bylaws provide that nominations and other proposals shall be made at an annual meeting of stockholders only (A) by or at the direction of the Standard
|
| |
The SomaLogic Charter provides that advance notice of stockholder nominations for the election of directors and of other business proposed to be brought by stockholders before any meeting of the stockholders of SomaLogic shall be given in the manner provided in the SomaLogic Bylaws.
The SomaLogic Bylaws provide that, subject to provisions of the charter in all respects, nominations of any person for election to the SomaLogic Board at an annual meeting or at a
|
|
| | |
Rights of Standard BioTools Stockholders
|
| |
Rights of SomaLogic Stockholders
|
|
| | | BioTools Board or (B) by a stockholder of Standard BioTools who (1) was a stockholder of record at the time of the giving of the notice required and entitled to vote at the annual meeting and (2) has complied with the notice procedures. In addition to any other applicable requirements, the stockholder must have given timely notice of the nomination thereof in proper written form to Standard BioTools’ Secretary containing certain information and must be received by the Secretary at the principal executive offices of Standard BioTools not later than the 45th day nor earlier than the 75th day before the one-year anniversary of the date on which Standard BioTools first mailed its proxy materials or a notice of availability of proxy materials (whichever is earlier) for the preceding year’s annual meeting; provided, however, that in the event that no annual meeting was held in the previous year or if the date of the annual meeting is advanced by more than 30 days prior to or delayed by more than 60 days after the one-year anniversary of the date of the previous year’s annual meeting, then, for notice by the stockholder to be timely, it must be so received by the Secretary not earlier than the close of business on the 120th day prior to such annual meeting and not later than the close of business on the later of (i) the 90th day prior to such annual meeting, or (ii) the tenth day following the day on which public announcement of the date of such annual meeting is first made. | | |
special meeting (but only if the election of directors is a matter specified in the notice of meeting given by or at the direction of the person calling such special meeting) may be made at such meeting only (x) by or at the direction of the SomaLogic Board, including by any committee or persons authorized to do so by the SomaLogic Board or the SomaLogic Bylaws, or (y) by a stockholder present in person (A) who was a record owner of shares of SomaLogic both at the time of giving such notice and at the time of the meeting, (B) is entitled to vote at the meeting, and (C) has complied with the requirements as to such notice and nomination. The foregoing clause (y) shall be the exclusive means for a stockholder to make any nomination of a person or persons for election to the SomaLogic Board at an annual meeting or special meeting.
For a stockholder to make any nomination for election to the SomaLogic Board at an annual meeting, the stockholder must (1) provide timely notice in writing (as defined in the SomaLogic bylaws) and in proper form to SomaLogic’s Secretary, (2) the notice must contain specific information, agreements and questionnaires with respect to such stockholder and its candidate for nomination and (3) provide certain updates or supplements to such notice. To be timely, a stockholder’s notice must be delivered to, or mailed and received at, the principal executive offices of SomaLogic not less than 90 days nor more than 120 days prior to the one-year anniversary of the preceding year’s annual meeting; provided, however, that if the date of the annual meeting is more than 30 days before or more than 60 days after such anniversary date, notice by the stockholder to be timely must be so delivered, or mailed and received, not later than the 90th day prior to such annual meeting or, if later, the 10th day following the day
|
|
| | |
Rights of Standard BioTools Stockholders
|
| |
Rights of SomaLogic Stockholders
|
|
| | | | | |
on which public disclosure of the date of such annual meeting was first made by SomaLogic.
If the election of directors is a matter specified in the notice of meeting given by the person calling a special meeting, then for a stockholder to make any nomination for election to the SomaLogic Board at that special meeting, the stockholder must (i) provide timely written notice in proper form to the Secretary at the principal executive offices of SomaLogic, (ii) provide the required information with respect to such stockholder and its candidate for nomination and (iii) provide any updates or supplements to such notice at the specified times in proper form. To be timely, a stockholder’s notice for nominations at a special meeting must be delivered, or mailed and received at SomaLogic offices, not earlier than the 120th day prior to such special meeting and not later than the 90th day prior to such special meeting or, if later, the 10th day following the day on which public disclosure of the date of such special meeting was first made.
|
|
Notice of Special Meeting
|
| | The Standard BioTools Bylaws provide that whenever stockholders are required or permitted to take any action at a meeting, a written notice of the meeting shall be given which shall state the place, if any, date and hour of the meeting, the means of remote communications, if any, by which stockholders and proxy holders may be deemed to be present in person and vote at such meeting, the record date for determining the stockholders entitled to vote at the meeting, if such date is different from the record date for determining stockholders entitled to notice of the meeting, and, in the case of a special meeting, the purpose or purposes for which the meeting is called. The written notice of any meeting of stockholders shall be given not less than 10 days nor more than 60 days | | | The SomaLogic Bylaws generally provide that notice of a stockholder meeting must be sent not less than 10 nor more than 60 days before the date of the meeting to each stockholder entitled to vote at such meeting. The notice shall specify the place, if any, date and time of the meeting, the means of remote communication, if any, by which stockholders and proxy holders may be deemed to be present in person and vote at such meeting, and, in the case of a special meeting, the purpose or purposes for which the meeting is called. | |
| | |
Rights of Standard BioTools Stockholders
|
| |
Rights of SomaLogic Stockholders
|
|
| | | before the date of the meeting to each stockholder entitled to vote at such meeting as of the record date for determining the stockholders entitled to notice of the meeting. | | | | |
Amendments to the Charter
|
| |
Under the DGCL, an amendment to the certificate of incorporation generally requires (1) the approval of the board of directors, (2) the approval of a majority of the outstanding stock entitled to vote upon the proposed amendment and (3) the approval of the holders of a majority of the outstanding stock of each class entitled to vote thereon as a class, provided that, in the case of an amendment to effect a reverse stock split or subdivision of shares or to otherwise increase or decrease the number of authorized shares of a class, such amendment may (except to the extent provided otherwise by the certificate of incorporation) be approved by a majority of the votes cast, subject to certain exceptions. The Standard BioTools Charter provides that, except as otherwise required by law, holders of Standard BioTools Common Stock shall not be entitled to vote on any amendment to the Standard BioTools Charter (including any certificate of designation filed with respect to any series of preferred stock) that relates solely to the terms of one or more outstanding series of preferred stock if the holders of such affected series are entitled, either separately or together as a class with the holders of one or more other such series, to vote thereon by law or pursuant to the Standard BioTools Charter (including any certificate of designation filed with respect to any series of preferred stock).
Standard BioTools reserves the right to amend or repeal any provision contained in the Standard BioTools Charter in the manner prescribed by the laws of the State of Delaware and all rights conferred upon stockholders are granted subject to this reservation;
|
| | Under the DGCL, an amendment to the certificate of incorporation generally requires (1) the approval of the board of directors, (2) the approval of a majority of the outstanding stock entitled to vote upon the proposed amendment and (3) the approval of the holders of a majority of the outstanding stock of each class entitled to vote thereon as a class, provided that, in the case of an amendment to effect a reverse stock split or subdivision of shares or to otherwise increase or decrease the number of authorized shares of a class, such amendment may (except to the extent provided otherwise by the certificate of incorporation) be approved by a majority of the votes cast, subject to certain exceptions. The SomaLogic Charter provides that in addition to any vote required by applicable law, the following provisions in the charter may be amended, altered, repealed or rescinded, in whole or in part, or any provision inconsistent with the charter therewith or herewith may be adopted, only by the affirmative vote of the holders of at least 662∕3% of the total voting power of all the then outstanding shares of stock of SomaLogic entitled to vote, voting together as a single class. | |
| | |
Rights of Standard BioTools Stockholders
|
| |
Rights of SomaLogic Stockholders
|
|
| | |
provided, however, that notwithstanding any other provision of the Standard BioTools Charter or any provision of law that might otherwise permit a lesser vote or no vote, the Standard BioTools Board acting pursuant to a resolution adopted by a majority of the Standard BioTools Board and the affirmative vote of sixty-six and two-thirds percent (662∕3%) of the then outstanding voting securities of Standard BioTools, voting together as a single class, shall be required for the amendment, repeal or modification of certain provisions.
Holders of Standard BioTools Series B-1 Preferred Stock and Series B-2 Preferred Stock shall be entitled to consent rights with regard to amendments to the Standard BioTools Charter under certain circumstances having an adverse effect on the rights, preferences, privileges or voting power of the Series B Preferred Stock.
|
| | | |
Amendments to Bylaws
|
| |
The Standard BioTools Charter provides that the Standard BioTools Board is expressly authorized to adopt, alter, amend or repeal the Standard BioTools Bylaws. The affirmative vote of at least a majority of the Standard BioTools Board then in office shall be required to adopt, amend, alter or repeal the Standard BioTools Bylaws. The Standard BioTools Bylaws may also be adopted, amended, altered or repealed by the stockholders of Standard BioTools. Notwithstanding any provisions of the Standard BioTools Bylaws, the Standard BioTools Bylaws may not be amended, altered or repealed except in accordance with related provisions in the Standard BioTools Bylaws.
The Standard BioTools Bylaws provide that the Standard BioTools Bylaws may be adopted, amended or repealed by the stockholders entitled to vote; provided, however, that the affirmative vote of the holders of at
|
| |
The SomaLogic Charter provides that the SomaLogic Board is authorized to adopt, amend, or repeal the SomaLogic Bylaws.
The stockholders of SomaLogic also have the power to adopt, amend or repeal the bylaws; provided that, in addition to any vote of the holders of any class or series of stock required by applicable law, or by the SomaLogic Charter, or the SomaLogic Bylaws, the adoption, amendment or repeal receives the affirmative vote of the holders of at least two-thirds of the voting power of all of the then outstanding shares of voting stock of SomaLogic entitled to vote generally in an election of directors.
|
|
| | |
Rights of Standard BioTools Stockholders
|
| |
Rights of SomaLogic Stockholders
|
|
| | |
least 662∕3% of the total voting power of outstanding voting securities, voting together as a single class, shall be required for the stockholders of Standard BioTools to alter, amend or repeal, or adopt any bylaw inconsistent with certain provisions of the Standard BioTools Bylaws. The Standard BioTools Board shall also have the power to adopt, amend or repeal the Standard BioTools Bylaws; provided, however, that a bylaw amendment adopted by stockholders which specifies the votes that shall be necessary for the election of directors shall not be further amended or repealed by the Standard BioTools Board.
Holders of Standard BioTools Series B-1 Preferred Stock and Series B-2 Preferred Stock shall be entitled to consent rights with regard to amendments to the Standard BioTools Bylaws under certain circumstances having an adverse effect on the rights, preferences, privileges or voting power of the Series B Preferred Stock.
|
| | | |
Special Meeting of Stockholders
|
| | The Standard BioTools Charter provides that special meetings of stockholders may be called only by the Standard BioTools Board, the Chairperson of the Standard BioTools Board, the Chief Executive Officer or the President (in the absence of a chief executive officer), and any power of stockholders to call a special meeting of stockholders is specifically denied. | | | The SomaLogic Charter provides, that subject to the special rights of the holders of one or more series of preferred stock, special meetings of the stockholders may be called for any purpose or purposes, at any time, only by or at the direction of the SomaLogic Board, the Chairperson of the SomaLogic Board, the Chief Executive Officer or President, in each case, in accordance with the SomaLogic Bylaws, and is not to be called by any other person or persons. Any such special meeting may be postponed, rescheduled or cancelled by the SomaLogic Board or other person calling the meeting. | |
Forum Selection
|
| | The Standard BioTools Bylaws provide, that unless Standard BioTools consents in writing to the selection of an alternative forum, the Court of Chancery of the State of Delaware (or, if the Court of Chancery does not have jurisdiction, | | | The SomaLogic Charter designates the Court of Chancery of the State of Delaware (or, in the event that the Chancery Court does not have jurisdiction, the federal district court for the District of Delaware or other state courts of the State of Delaware) | |
| | |
Rights of Standard BioTools Stockholders
|
| |
Rights of SomaLogic Stockholders
|
|
| | |
another State court in Delaware or the federal district court for the District of Delaware) shall, to the fullest extent permitted by law, be the sole and exclusive forum for (a) any derivative action or proceeding brought on behalf of Standard BioTools, (b) any action asserting a claim of breach of a fiduciary duty owed by any director, stockholder, officer or other employee of Standard BioTools to the stockholders of Standard BioTools, (c) any action arising pursuant to any provision of the DGCL or the Standard BioTools charter or bylaws (as either may be amended from time to time) or (d) any action asserting a claim governed by the internal affairs doctrine, except for, as to each of (a) through (d) above, any claim as to which such court determines that there is an indispensable party not subject to the jurisdiction of such court (and the indispensable party does not consent to the personal jurisdiction of such court within 10 days following such determination), which is vested in the exclusive jurisdiction of a court or forum other than such court or for which such court does not have subject matter jurisdiction.
Unless Standard BioTools consents in writing to the selection of an alternative forum, the federal district courts of the United States of America shall be the sole and exclusive forum for the resolution of any complaint asserting a cause of action arising under the Securities Act of 1933, as amended, against any person in connection with any offering of the corporation’s securities, including, without limitation and for the avoidance of doubt, any auditor, underwriter, expert, control person or other defendant.
|
| |
and any appellate court thereof, unless SomaLogic consents in writing to the selection of an alternative forum, shall to the fullest extent permitted by law, be the sole and exclusive forum for (i) any derivative action, suit or proceeding brought on behalf of SomaLogic, (ii) any action, suit or proceeding asserting a claim of breach of a fiduciary duty owed by any director, officer or stockholder of SomaLogic to SomaLogic or to the stockholders of SomaLogic, (iii) any action, suit or proceeding arising pursuant to any provision of the DGCL or the SomaLogic bylaws or charter (as either may be amended from time to time), (iv) any action, suit or proceeding as to which the DGCL confers jurisdiction on the Court of Chancery of the State of Delaware, or (v) any action, suit or proceeding asserting a claim against SomaLogic or any current or former director, officer or stockholder governed by the internal affairs doctrine.
If any action the subject matter of which is within the scope of the immediately preceding sentence is filed in a court other than the courts in the State of Delaware (a foreign action) in the name of any stockholder, such stockholder is to be deemed to have consented to (a) the personal jurisdiction of the state and federal courts in the State of Delaware in connection with any action brought in any such court to enforce the provisions of the immediately preceding sentence and (b) having service of process made upon such stockholder in any such action by service upon such stockholder’s counsel in the foreign action as agent for such stockholder.
|
|
| | |
Rights of Standard BioTools Stockholders
|
| |
Rights of SomaLogic Stockholders
|
|
Dividends
|
| | The Certificates of Designations provide that dividends may be declared by the Standard BioTools Board or any duly authorized committee thereof on any junior stock from time to time. The holders of the Series B Preferred Stock shall fully participate, on an as-converted basis, in any dividends declared and paid or distributions on the Standard BioTools Common Stock as if the Series B Preferred Stock were converted in accordance with the Certificates of Designations. No dividends shall be declared or paid on the Series B Preferred Stock unless a dividend in an equal amount per share is also declared or paid (as applicable) on the other series of Series B Preferred Stock. | | | | |
Preferred Stock Liquidation Rights
|
| | In the event of a voluntary or involuntary liquidation, dissolution or winding up of the affairs of Standard BioTools, the Certificates of Designations provide that the holders of Series B Preferred Stock shall be entitled, out of assets legally available thereof, before any distributions or payment out of the assets of Standard BioTools may be made to or set aside for the holders of any junior stock, to receive in full a liquidating distribution in cash in the amount per share of the Series B Preferred Stock as determined according to the Certificates of Designations. | | | | |
Change in Control “Put Right”
|
| | The Certificates of Designations provide that the holders of Series B-1 Preferred Stock and Series B-2 Preferred Stock have the right, upon a Change of Control (as defined in the Certificates of Designation), to convert all or a portion of its shares of Series B Preferred Stock or require Standard BioTools to purchase all of such holder’s Series B Preferred Stock for an amount of cash. | | | | |
Ranking
|
| | The Certificates of Designations provide that the Series B-1 Preferred Stock and the Series B-2 Preferred Stock shall rank, with respect to dividend rights and rights on | | | | |
| | |
Rights of Standard BioTools Stockholders
|
| |
Rights of SomaLogic Stockholders
|
|
| | | distributions of assets on the voluntary or involuntary liquidation, dissolution or winding up of the affairs of Standard BioTools: (a) on parity with one another, (b) junior to each other class or series of capital stock of Standard BioTools hereafter authorized, classified or reclassified, the terms of which expressly provide that such class or series ranks senior to the Series B Preferred Stock as to dividend rights and rights on the distribution of assets on any voluntary or involuntary liquidation, dissolution or winding up of the affairs of Standard BioTools, and (c) senior to the Standard BioTools Common Stock, each other currently existing class or series of capital stock of Standard BioTools and each class hereafter authorized, classified or reclassified, the terms of which expressly provide that such class or series ranks junior to the Series B Preferred Stock as to dividend rights and rights on the distribution of assets on any voluntary or involuntary liquidation, dissolution or winding up of the affairs of Standard BioTools. | | | | |
Name and Address of Beneficial Owner
|
| |
Number of Shares of
SomaLogic Common Stock Beneficially Owned |
| |
% of SomaLogic
Common Stock Beneficially Owned |
| ||||||
Directors & Named Executive Officers(1) | | | | | | | | | | | | | |
Robert Barchi(2)
|
| | | | 53,528 | | | | | | * | | |
Shaun Blakeman(3)
|
| | | | 431,006 | | | | | | * | | |
Thomas D. Carey
|
| | | | — | | | | | | * | | |
Eli Casdin(4)
|
| | | | 23,829,959 | | | | | | 12.3% | | |
Troy Cox(5)
|
| | | | 610,728 | | | | | | * | | |
Melody Harris(6)
|
| | | | 2,285,517 | | | | | | 1.2% | | |
Kathy L. Hibbs
|
| | | | — | | | | | | * | | |
Anne H. Margulies(7)
|
| | | | 140,566 | | | | | | * | | |
Tycho Peterson
|
| | | | — | | | | | | * | | |
Richard A. Post(8)
|
| | | | 134,566 | | | | | | * | | |
Jason Ryan
|
| | | | — | | | | | | * | | |
Roy Smythe(9)
|
| | | | 3,842,427 | | | | | | 2.0% | | |
Stephen Williams(10)
|
| | | | 857,889 | | | | | | * | | |
All current directors and executive officers as a group (13 individuals)(11)
|
| | | | 25,375,626 | | | | | | 13.1% | | |
5% Beneficial Owners | | | | | | | | | | | | | |
Entities affiliated with Casdin Capital, LLC(12)
|
| | | | 12,604,275 | | | | | | 6.7% | | |
Keith A. Meister(13)
|
| | | | 11,186,669 | | | | | | 5.9% | | |
Entities affiliated with CMLS Holdings II LLC(14)
|
| | | | 11,146,669 | | | | | | 5.9% | | |
Blackrock, Inc.(15)
|
| | | | 10,268,281 | | | | | | 5.4% | | |
Name and Address of Beneficial Owner
|
| |
Number of
Shares of Standard BioTools Common Stock Beneficially Owned |
| |
% of
Standard BioTools Common Stock Beneficially Owned |
| |
Number of
Shares of Standard BioTools Preferred Stock Beneficially Owned |
| |
% of
Standard BioTools Preferred Stock Beneficially Owned |
| ||||||||||||
Stockholders | | | | | | | | | | | | | | | | | | | | | | | | | |
Entities affiliated with Casdin Capital, LLC(1)
|
| | | | 38,782,346 | | | | | | 33.15% | | | | | | 127,780 | | | | | | 50.0002% | | |
Entities affiliated with Viking Global Investors LP(2)
|
| | | | 8,289,116 | | | | | | 9.45% | | | | | | 127,779 | | | | | | 49.9998% | | |
Caligan Partners LP(3)
|
| | | | 7,797,454 | | | | | | 9.82% | | | | | | — | | | | | | — | | |
Indaba Capital Management, L.P.(4)
|
| | | | 7,894,751 | | | | | | 9.94% | | | | | | — | | | | | | — | | |
Neuberger Berman Group LLC(5)
|
| | | | 4,336,103 | | | | | | 5.46% | | | | | | — | | | | | | — | | |
Named Executive Officers and Directors | | | | | | | | | | | | | | | | | | | | | | | | | |
Michael Egholm, Ph.D.(6)
|
| | | | 2,093,924 | | | | | | 2.58% | | | | | | — | | | | | | — | | |
Stephen Christopher Linthwaite(7)
|
| | | | 231,738 | | | | | | * | | | | | | — | | | | | | — | | |
Jeremy Davis(8)
|
| | | | 214,583 | | | | | | * | | | | | | — | | | | | | — | | |
Hanjoon Alex Kim(9)
|
| | | | 744,259 | | | | | | * | | | | | | — | | | | | | — | | |
Eli Casdin(10)
|
| | | | 38,883,266 | | | | | | 33.22% | | | | | | 127,780 | | | | | | 50.0002% | | |
Laura Clague(11)
|
| | | | 196,667 | | | | | | * | | | | | | — | | | | | | — | | |
Fenel Eloi(12)
|
| | | | 17,690 | | | | | | * | | | | | | — | | | | | | — | | |
Martin Madaus, Ph.D.(13)
|
| | | | 130,585 | | | | | | * | | | | | | — | | | | | | — | | |
Frank Witney, Ph.D.(14)
|
| | | | 100,920 | | | | | | * | | | | | | — | | | | | | — | | |
Carlos Paya, M.D., Ph.D.(15)
|
| | | | 237,520 | | | | | | * | | | | | | — | | | | | | — | | |
All Current Executive Officers and Directors as a group (9
persons)(16) |
| | | | 42,492,389 | | | | | | 37.70% | | | | | | 127,780 | | | | | | 50.0002% | | |
SomaLogic SEC Filings (File No. 001-40090)
|
| |
Period
|
|
Annual Report on Form 10-K | | | | |
Portions of the Proxy Statement on Schedule 14A incorporated by reference in the Annual Report on Form 10-K for the fiscal year ended December 31, 2022 | | | | |
Quarterly Reports on Form 10-Q | | | Quarterly periods ended March 31, 2023, June 30, 2023 and September 30, 2023 | |
Current Reports on Form 8-K, excluding any information furnished but not filed pursuant to the rules promulgated under the Exchange Act. | | | Filed on January 10, 2023, February 14, 2023, February 17, 2023, March 9, 2023, March 23, 2023, March 28, 2023, April 3, 2023, April 21, 2023, June 6, 2023, June 9, 2023, June 14, 2023, June 22, 2023, October 4, 2023, and November 21, 2023 | |
SomaLogic’s Description of Capital Stock, which is contained in the Registration Statement on Form 8-A, as filed with the SEC on February 19, 2021 and including any amendments or reports filed for the purpose of updating such description. | | | | |
Standard BioTools SEC Filings (File No. 001-34180)
|
| |
Period
|
|
Annual Report on Form 10-K | | | | |
Portions of the Proxy Statement on Schedule 14A incorporated by reference in the Annual Report on Form 10-K for the fiscal year ended December 31, 2022 | | | | |
Quarterly Reports on Form 10-Q | | | Quarterly periods ended March 31, 2023, June 30, 2023 and September 30, 2023 | |
Current Reports on Form 8-K, excluding any information furnished but not filed pursuant to the rules promulgated under the Exchange Act. | | | Filed on March 13, 2023, March 16, 2023, May 3, 2023, May 15, 2023, June 16, 2023, July 28, 2023, October 4, 2023, and November 21, 2023 | |
Any description of Standard BioTools Common Stock contained in a registration statement filed pursuant to the Exchange Act and any amendment or report filed for the purpose of updating such description. | | | | |
|
Standard BioTools Inc.
2 Tower Place, Suite 2000 South San Francisco, CA 94080 Attention: Corporate Secretary Telephone: (650) 266-6000 |
| |
SomaLogic, Inc.
2945 Wilderness Place Boulder, CO 80301 Attention: General Counsel Telephone: (303) 625-9000 |
|
| | |
Page
|
| |||
| | | | A-2 | | | |
| | | | A-2 | | | |
| | | | A-2 | | | |
| | | | A-2 | | | |
| | | | A-2 | | | |
| | | | A-2 | | | |
| | | | A-2 | | | |
| | | | A-2 | | | |
| | | | A-2 | | | |
| | | | A-2 | | | |
| | | | A-3 | | | |
| | | | A-6 | | | |
| | | | A-7 | | | |
| | | | A-7 | | | |
| | | | A-8 | | | |
| | | | A-8 | | | |
| | | | A-8 | | | |
| | | | A-10 | | | |
| | | | A-10 | | | |
| | | | A-11 | | | |
| | | | A-13 | | | |
| | | | A-13 | | | |
| | | | A-13 | | | |
| | | | A-13 | | | |
| | | | A-14 | | | |
| | | | A-14 | | | |
| | | | A-16 | | | |
| | | | A-20 | | | |
| | | | A-20 | | | |
| | | | A-22 | | | |
| | | | A-24 | | | |
| | | | A-26 | | | |
| | | | A-28 | | | |
| | | | A-28 | | | |
| | | | A-29 | | | |
| | | | A-29 | | | |
| | | | A-29 | | | |
| | | | A-29 | | | |
| | | | A-29 | | | |
| | | | A-30 | | |
| | |
Page
|
| |||
| | | | A-30 | | | |
| | | | A-30 | | | |
| | | | A-30 | | | |
| | | | A-31 | | | |
| | | | A-32 | | | |
| | | | A-33 | | | |
| | | | A-34 | | | |
| | | | A-35 | | | |
| | | | A-36 | | | |
| | | | A-36 | | | |
| | | | A-36 | | | |
| | | | A-36 | | | |
| | | | A-37 | | | |
| | | | A-38 | | | |
| | | | A-43 | | | |
| | | | A-43 | | | |
| | | | A-44 | | | |
| | | | A-46 | | | |
| | | | A-48 | | | |
| | | | A-50 | | | |
| | | | A-50 | | | |
| | | | A-51 | | | |
| | | | A-51 | | | |
| | | | A-51 | | | |
| | | | A-51 | | | |
| | | | A-51 | | | |
| | | | A-52 | | | |
| | | | A-52 | | | |
| | | | A-52 | | | |
| | | | A-52 | | | |
| | | | A-58 | | | |
| | | | A-63 | | | |
| | | | A-69 | | | |
| | | | A-70 | | | |
| | | | A-71 | | | |
| | | | A-72 | | | |
| | | | A-73 | | | |
| | | | A-73 | | | |
| | | | A-73 | | | |
| | | | A-73 | | | |
| | | | A-74 | | | |
| | | | A-74 | | | |
| | | | A-75 | | | |
| | | | A-75 | | |
| | |
Page
|
| |||
| | | | A-75 | | | |
| | | | A-75 | | | |
| | | | A-76 | | | |
| | | | A-76 | | | |
| | | | A-77 | | | |
| | | | A-77 | | | |
| | | | A-77 | | | |
| | | | A-77 | | | |
| | | | A-77 | | | |
| | | | A-78 | | | |
| | | | A-78 | | | |
| | | | A-79 | | | |
| | | | A-79 | | | |
| | | | A-79 | | | |
| | | | A-79 | | | |
| | | | A-80 | | | |
| | | | A-81 | | | |
| | | | A-81 | | | |
| | | | A-82 | | | |
| | | | A-82 | | | |
| | | | A-83 | | | |
| | | | A-83 | | | |
| | | | A-83 | | | |
| | | | A-83 | | | |
| | | | A-84 | | | |
| | | | A-84 | | | |
| | | | A-84 | | | |
| | | | A-84 | | | |
| | | | A-84 | | | |
| | | | A-85 | | | |
| | | | A-85 | | | |
| | | | A-85 | | | |
| | | | A-86 | | | |
| | | | A-86 | | | |
| | | | A-87 | | | |
| | | | A-97 | | |
|
Exhibit A
Form of Certificate of Merger
|
| | | |
|
Exhibit B
Form of Certificate of Incorporation
|
| | | |
|
Exhibit C
Form of Bylaws
|
| | | |
|
Exhibit D
Directors and Officers of Parent
|
| | | |
Defined Terms Index
|
| |
Section
|
|
Acceptable Company Confidentiality Agreement | | |
Section 5.2(b)
|
|
Acceptable Parent Confidentiality Agreement | | |
Section 5.3(b)
|
|
Agreement | | |
Preamble
|
|
Bankruptcy and Equity Exception | | |
Section 3.4(a)
|
|
Bylaws | | |
Section 1.5
|
|
CAP | | |
Section 8.12(pp)
|
|
Certificate | | |
Section 2.1(a)(ii)
|
|
Certificate of Incorporation | | |
Section 1.4
|
|
Certificate of Merger | | |
Section 1.3
|
|
Closing | | |
Section 1.2
|
|
Closing Date | | |
Section 1.2
|
|
Code | | |
Recitals
|
|
Company | | |
Preamble
|
|
Company 2009 Equity Incentive Plan | | |
Section 3.3(d)
|
|
Company 2017 Equity Incentive Plan | | |
Section 3.3(d)
|
|
Company 2021 Omnibus Stock Incentive Plan | | |
Section 3.3(d)
|
|
Company 401(k) Plan | | |
Section 5.19
|
|
Company Acquisition Proposal | | |
Section 5.2(d)
|
|
Company Alternative Acquisition Agreement | | |
Section 5.2(e)
|
|
Company Balance Sheet | | |
Section 3.7
|
|
Company Board | | |
Recitals
|
|
Company Board Recommendation | | |
Recitals
|
|
Company Budget | | |
Section 5.1(a)(vii)
|
|
Company Certifications | | |
Section 3.6(a)
|
|
Company Change in Recommendation | | |
Section 5.2(e)
|
|
Company Common Stock | | |
Section 3.3(a)
|
|
Company Disclosure Schedule | | |
Article III
|
|
Company Equity Awards | | |
Section 2.3(d)
|
|
Company ESPP Options | | |
Section 2.3(c)
|
|
Company Fee Reimbursement | | |
Section 7.6(b)
|
|
Company In-bound License | | |
Section 3.16(d)
|
|
Company In-Licensed IP | | |
Section 3.16(b)
|
|
Company Intervening Event | | |
Section 5.2(d)
|
|
Company Leased Real Property | | |
Section 3.20
|
|
Company Material Contract | | |
Section 3.12
|
|
Company Material Customers | | |
Section 3.11(a)
|
|
Company Material Suppliers | | |
Section 3.11(b)
|
|
Company Medical Device | | |
Section 3.18(i)
|
|
Company Out-bound License | | |
Section 3.16(d)
|
|
Company Permits | | |
Section 3.18(c)
|
|
Company Preferred Stock | | |
Section 3.3(a)
|
|
Company Real Estate Leases | | |
Section 3.20
|
|
Company SEC Documents | | |
Section 3.6(a)
|
|
Defined Terms Index
|
| |
Section
|
|
Company Sensitive Data | | |
Section 3.17(a)
|
|
Company Specified Agreement | | |
Section 7.3(b)
|
|
Company Stock Plans | | |
Section 3.3(d)
|
|
Company Stockholder Approval | | |
Section 3.4(b)
|
|
Company Stockholders Meeting | | |
Section 5.5(a)(i)
|
|
Company Superior Proposal | | |
Section 5.2(d)
|
|
Company Voting Agreement | | |
Recitals
|
|
Copyrights | | |
Section 8.12(vv)
|
|
D&O Tail Policy | | |
Section 5.11(b)
|
|
DGCL | | |
Recitals
|
|
DOL | | |
Section 3.13(a)
|
|
Effective Time | | |
Section 1.3
|
|
Exchange Agent | | |
Section 2.2(a)
|
|
Exchange Fund | | |
Section 2.2(a)
|
|
Excluded Share | | |
Section 2.1(a)(i)
|
|
Excluded Shares | | |
Section 2.1(a)(i)
|
|
Existing D&O Policy | | |
Section 5.11(b)
|
|
HIPAA | | |
Section 8.12(ss)
|
|
Indemnified Person | | |
Section 5.11(a)
|
|
Indemnified Persons | | |
Section 5.11(b)
|
|
Intended Tax Treatment | | |
Recitals
|
|
IRS | | |
Section 3.13(a)
|
|
ISO | | |
Section 8.12(pp)
|
|
Joint Proxy Statement/Prospectus | | |
Section 5.4
|
|
Maximum Premium | | |
Section 5.11(b)
|
|
Merger | | |
Recitals
|
|
Merger Consideration | | |
Section 2.1(a)(i)
|
|
Merger Sub | | |
Preamble
|
|
Parent | | |
Preamble
|
|
Parent 2009 Equity Incentive Plan | | |
Section 4.3(d)
|
|
Parent 2010 Equity Incentive Plan | | |
Section 4.3(d)
|
|
Parent 2011 Equity Incentive Plan | | |
Section 4.3(d)
|
|
Parent 2017 Inducement Plan | | |
Section 4.3(d)
|
|
Parent 2022 Inducement Plan | | |
Section 4.3(d)
|
|
Parent Acquisition Proposal | | |
Section 5.3(d)
|
|
Parent Alternative Acquisition Agreement | | |
Section 5.3(e)
|
|
Parent Balance Sheet | | |
Section 4.7
|
|
Parent Board | | |
Recitals
|
|
Parent Board Recommendation | | |
Recitals
|
|
Parent Budget | | |
Section 5.1(b)(vii)
|
|
Parent Certifications | | |
Section 4.6(a)
|
|
Parent Change in Recommendation | | |
Section 5.3(e)
|
|
Parent Charter Amendment | | |
Section 4.4(a)
|
|
Defined Terms Index
|
| |
Section
|
|
Parent Common Stock | | |
Section 4.3(a)
|
|
Parent Disclosure Schedule | | |
Article IV
|
|
Parent ESPP | | |
Section 4.3(d)
|
|
Parent ESPP Options | | |
Section 4.3(e)
|
|
Parent Fee Reimbursement | | |
Section 7.5(b)
|
|
Parent In-bound License | | |
Section 4.6(d)
|
|
Parent In-Licensed IP | | |
Section 4.16(a)
|
|
Parent Intervening Event | | |
Section 5.3(d)
|
|
Parent Leased Real Property | | |
Section 4.20
|
|
Parent Material Contract | | |
Section 4.12(a)
|
|
Parent Material Customers | | |
Section 4.11(a)
|
|
Parent Material Suppliers | | |
Section 4.11(b)
|
|
Parent Medical Device | | |
Section 4.18(i)
|
|
Parent Out-bound License | | |
Section 4.6(d)
|
|
Parent Permits | | |
Section 4.18(c)
|
|
Parent Real Estate Leases | | |
Section 4.20
|
|
Parent SEC Documents | | |
Section 4.6(a)
|
|
Parent Sensitive Data | | |
Section 4.17(a)
|
|
Parent Share Issuance | | |
Section 4.4(a)
|
|
Parent Stock Plans | | |
Section 4.3(d)
|
|
Parent Stockholder Approval | | |
Section 4.4(b)
|
|
Parent Stockholders Meeting | | |
Section 5.5(b)(i)
|
|
Parent Superior Proposal | | |
Section 5.3(d)
|
|
Parent Voting Agreement | | |
Recitals
|
|
Parties | | |
Preamble
|
|
Party | | |
Preamble
|
|
Patents | | |
Section 8.12(vv)
|
|
Payor | | |
Section 7.9(a)
|
|
PPACA | | |
Section 3.13(i)
|
|
Pre-Closing Period | | |
Section 5.1
|
|
Recall | | |
Section 3.18(e)
|
|
Recipient | | |
Section 7.9(a)
|
|
Registration Statement | | |
Section 5.4
|
|
Representatives | | |
Section 5.2(a)
|
|
Second Request | | |
Section 5.6(a)
|
|
Section | | |
Section 2.3(f)
|
|
Shares | | |
Recitals
|
|
Surviving Company | | |
Section 1.1
|
|
Tax Opinion | | |
Section 5.18(d)
|
|
Termination Date | | |
Section 7.2(a)
|
|
Termination Fee | | |
Section 7.9(a)
|
|
Trade Control Laws | | |
Section 3.25(b)
|
|
Trade Secrets | | |
Section 8.12(vv)
|
|
Defined Terms Index
|
| |
Section
|
|
Trademarks | | |
Section 8.12(vv)
|
|
Transaction Litigation | | |
Section 5.17
|
|
Uncertificated Shares | | |
Section 2.1(a)(ii)
|
|
WARN Act | | |
Section 3.13(t)
|
|
Willful Breach | | |
Section 7.8
|
|
Name
|
| |
State of Incorporation
|
|
SomaLogic, Inc. | | | Delaware | |
Martis Merger Sub, Inc. | | | Delaware | |