UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________
Form 8-K
_____________________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event Reported): February 8, 2018
FLUIDIGM CORPORATION
(Exact Name of Registrant as Specified in Charter)
| Delaware | 001-34180 | 77-0513190 |
| (State or Other Jurisdiction of Incorporation) | (Commission File Number) | (I.R.S. Employer Identification Number) |
| 7000 Shoreline Court, Suite 100, South San Francisco, California 94080 |
| (Address of Principal Executive Offices) (Zip Code) |
(650) 266-6000
(Registrant's telephone number, including area code)
(Former name or former address, if changed since last report)
| Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: | ||
| [ ] | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
| [ ] | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
| [ ] | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
| [ ] | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2). Emerging growth company [ ]
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
Item 2.02. Results of Operations and Financial Condition.
On February 8, 2018, Fluidigm Corporation issued a press release reporting its financial results for the fourth quarter and full year ended December 31, 2017. A copy of the press release is furnished herewith as Exhibit 99.1.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits. The information furnished in this Current Report under Item 2.02 and the exhibit attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.Exhibit No. Description 99.1 Fluidigm Corporation Press Release dated February 8, 2018
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| FLUIDIGM CORPORATION | ||
| Date: February 8, 2018 | By: | /s/ Vikram Jog |
| Vikram Jog | ||
| Chief Financial Officer | ||
EXHIBIT INDEX
| Exhibit No. | Description | |
| 99.1 | Fluidigm Corporation Press Release dated February 8, 2018 |
EXHIBIT 99.1
Fluidigm Announces Fourth Quarter and Full Year 2017 Financial Results and Operational Progress
Fluidigm Posts Sequential and Year-Over-Year Quarterly Revenue Growth
2017 Highlights Include Launch of Hyperion Imaging System, Licensing and Distribution Partnerships, Improved Balance Sheet, Double-Digit Operating Expense Reductions
Mass Cytometry Research Publications Increase by More than 40% in 2017
SOUTH SAN FRANCISCO, Calif., Feb. 08, 2018 (GLOBE NEWSWIRE) -- Fluidigm Corporation (NASDAQ:FLDM) today announced financial results for the fourth quarter and full year ended December 31, 2017.
Total revenue for the fourth quarter of 2017 was $27.7 million, an increase of 12% from $24.7 million in the third quarter of 2017 and an increase of 11% from $25.1 million in the fourth quarter of 2016. Net loss for the fourth quarter of 2017 was $10.5 million, compared with a net loss of $17.7 million for the fourth quarter of 2016. Non-GAAP net loss for the fourth quarter of 2017 was $3.0 million, compared with a $9.3 million non-GAAP net loss for the fourth quarter of 2016 (see the accompanying table for reconciliation of GAAP and non-GAAP measures).
Total revenue for the full year 2017 was $101.9 million, a decrease of 2% from $104.4 million for 2016. Net loss for the full year 2017 was $60.5 million, compared with a net loss of $76.0 million for 2016. Non-GAAP net loss for 2017 was $30.2 million, compared with a $41.6 million non-GAAP net loss for 2016.
“The year 2017 was transformative for Fluidigm, representing a period of significant change across every aspect of our business and positioning the company for a return to sustainable growth,” said Chris Linthwaite, President and CEO. “We achieved double-digit operating expense reductions for the year, forged innovative partnerships with industry and academia, and added vital cash to our balance sheet for financial flexibility. In addition, our fourth quarter results marked year-over-year and sequential revenue growth.
“In our proteomics business, we launched our Hyperion™ Imaging System, enabling groundbreaking oncology and cancer immunotherapy research and representing further evolution of mass cytometry as the premier tool to explore the human immune system. We posted strong year-over-year revenue growth for mass cytometry as the pace of significant research based on this technology increased, evidenced by a growing body of more than 400 publications—120 new publications in 2017 alone—in areas ranging from pharmacogenomics to autoimmune diseases,” said Linthwaite. “In our high-throughput genomics business, we forged partnerships for development of new content and workflow solutions and continued our strategic focus on high-value customers.
“Throughout 2017, we built a foundation for taking our technologies in mass cytometry and microfluidic genomics to larger markets, more users, and expanded applications. In 2018, we expect to grow and develop these businesses while continuing to deliver on our financial commitments, strengthening our balance sheet, and improving the customer experience.”
Fourth Quarter 2017 Performance
Total revenue of $27.7 million by category:
- Instrument revenue increased 6% to $11.3 million from $10.7 million in the prior year period due to increased revenue from mass cytometry and high-throughput genomics instruments, partially offset by decreased revenue from single-cell genomics instruments.
- Consumables revenue increased 14% to $11.7 million from $10.3 million in the prior year period with growth in both high-throughput genomics and mass cytometry consumables, partially offset by decreased revenue from single-cell genomics consumables.
- Service revenue grew 15% to $4.7 million from $4.1 million in the prior year period, an increase primarily related to our mass cytometry business.
Product revenue of $23.0 million by market:
- Genomics product revenue was $12.3 million in the current quarter compared to $12.4 million in the year ago period, mainly due to decreases in revenue from single-cell products.
- Mass cytometry product revenue increased 26% to $10.8 million from $8.6 million in the prior year period, driven both by increased sales of instruments and by increased consumables sales.
Total revenue by geographic area:
| Geographic Area | Revenue by Geography | Year-over-Year Change | % of Total Revenue | ||
| United States | $11.2 million | (15 | %) | 40 | % |
| Europe | $9.5 million | 41 | % | 34 | % |
| Asia-Pacific | $6.3 million | 29 | % | 23 | % |
| Other | $.7 million | 108 | % | 3 | % |
Product margin:
GAAP product margin was 48.0% in the fourth quarter of 2017 compared with 52.1% in the prior year period. Non-GAAP product margin was 63.4% in the fourth quarter of 2017 compared with 69.6% in the prior year period. Non-GAAP product margin excludes the effects of amortization of developed technology, depreciation and amortization, and stock-based compensation expense (see the accompanying table for the reconciliation of GAAP and non-GAAP product margins).
The year-over-year decrease in product margins was primarily due to increased genomics unit product costs from lower production volumes. The decrease in GAAP product margin was partially offset by fixed amortization of developed technology over higher revenues.
Cash, cash equivalents, and investments as of December 31, 2017:
Cash, cash equivalents, and short-term investments as of December 31, 2017, were $63.1 million, including $3 million received under a litigation settlement in the fourth quarter. Cash, cash equivalents, and short-term investments as of September 30, 2017, were $62.4 million. Cash, cash equivalents, and short-term investments were $59.4 million as of December 31, 2016.
Full Year 2017 Performance
Total revenue of $101.9 million by category:
- Instrument revenue of $42.5 million decreased 9% from $46.8 million in 2016, primarily due to lower genomics instrument sales, partially offset by growth in mass cytometry sales.
- Consumables revenue of $41.9 million decreased 1% from $42.2 million in 2016, primarily due to decreased genomics consumables sales, partially offset by continued strength in mass cytometry.
- Service revenue of $17.3 million increased 14% from $15.2 million in 2016, mainly due to increased service contracts.
Product revenue of $84.4 million by market:
- Genomics product revenue of $44.8 million decreased 26% from $60.3 million in 2016, primarily due to reduced revenue from single-cell genomics products.
- Mass cytometry product revenue of $39.6 million increased 38% from $28.7 million in 2016 driven by increased revenue from both instruments and consumables.
Total revenue by geographic area:
| Geographic Area | Revenue by Geography | Year-over-Year Change | % of Total Revenue | ||
| United States | $45.8 million | (13 | %) | 45 | % |
| Europe | $32.6 million | 10 | % | 32 | % |
| Asia-Pacific | $20.0 million | 8 | % | 20 | % |
| Other | $3.5 million | (3 | %) | 3 | % |
Approximate active installed base at year-end:
| Active Installed Base | 2017 |
| Access Array™ and Juno™ | 245 |
| Biomark™/Biomark HD and EP1™ | 560 |
| C1™ | 305 |
| Mass Cytometry | 200 |
| Total Instruments | 1,310 |
The active installed base excludes instruments: (i) sold over six quarters ago and (ii) for which customers have not purchased consumables in the last six quarters. As a reference, the total installed base was approximately 1,340 at the end of 2016.
2017 Operational Highlights and Progress on Strategic Priorities
Foster Innovation and Partnerships
- The company signed a multiyear agreement with Ascendas Genomics to support development of molecular diagnostics in China. Ascendas Genomics is developing and commercializing systems and assays using microfluidic technologies included in the Fluidigm Biomark HD and Juno systems.
- Fluidigm entered into a distribution agreement with the University of Zurich to offer histoCAT™ software for multiparameter tissue analysis. The company obtained the rights to globally distribute histoCAT in conjunction with the Hyperion Imaging System. The software enables the identification of unique cellular social networks across a range of disease states.
- Fluidigm introduced the Advanta™ Immuno-Oncology Gene Expression Assay, a qPCR panel set that enables profiling of genes important in tumor immunobiology for translational research. Designed for use with the Biomark HD system, this focused panel set was optimized with input from leading academic research institutions and biopharma companies.
- Fluidigm and Baylor Genetics entered into a licensing agreement to offer a next-generation sequencing library prep assay enabling efficient sequencing of the cystic fibrosis transmembrane conductance regulator gene using the Juno automated microfluidic system.
- A major academic research entity completed an agreement with Fluidigm to be the first Mass Cytometry Center of Excellence. The center of excellence initiative is intended to develop and share suspension mass cytometry expertise. Under this initiative, researchers will work with Fluidigm to expand and refine training in mass cytometry operations and techniques as well as develop new content.
Increase Operational Efficiency and Reduce Costs
- In 2017, Fluidigm focused on right-sizing its work force, facilities consolidation, vendor negotiation, and other operating expense reduction programs. For the full year 2017, operating expenses decreased by $21.3 million or 16% on a GAAP basis, and decreased $17.7 million or 15% on a non-GAAP basis, compared with 2016.
Improve Financial Discipline and Manage Cash Balance
- In August 2017, we completed an “at-the-market” equity offering for aggregate net proceeds of approximately $28.8 million.
- Our total cash inflow in the fourth quarter was $0.8 million, including $3 million received under a litigation settlement.
First Quarter 2018 Guidance
- Total revenue of $24 million to $27 million.
- GAAP operating expenses of $27 million to $28 million.
- Non-GAAP operating expenses of $24 million to $25 million, excluding stock-based compensation, and depreciation and amortization expense of approximately $2.0 million and $1.0 million, respectively.
- Total cash outflow of $12 million to $13 million, including annual incentive compensation payments and a half-yearly interest payment on our convertible debt.
Projected annualized consumables pull-through for 2018
| Projected Annualized Pull-Through | Per Active Instrument/Year |
| Access Array and Juno | $22,000 to $27,000 |
| Biomark/Biomark HD and EP1 | $38,000 to $42,000 |
| C1 | $8,000 to $12,000 |
| Mass Cytometry | $60,000 to $65,000 |
Conference Call Information
Fluidigm will host a conference call at 2:00 p.m. PT (5:00 p.m. ET) today, February 8, to discuss fourth quarter and full year 2017 financial results and operational updates. Individuals interested in listening to the conference call may do so by dialing (877) 556-5248 for domestic callers, or (720) 545-0029 for international callers. Please reference Conference ID 4159848. Interested parties may access the live teleconference in the Investors section of the company’s website at http://investors.fluidigm.com/events.cfm. The link will not be active until 1:45 p.m. PT (4:45 p.m. ET) on February 8, 2018.
A telephone replay of the teleconference will be available 90 minutes after the end of the call at (855) 859-2056 (domestic toll-free), or (404) 537-3406 (international toll), Conference ID 4159848. The conference call will also be archived on the Fluidigm Investors page at http://investors.fluidigm.com/.
Statement Regarding Use of Non-GAAP Financial Information
Fluidigm has presented certain financial information in accordance with U.S. GAAP and also on a non-GAAP basis for the three- and twelve-month periods ended December 31, 2017, and December 31, 2016, as well as projected for the first quarter of 2018. Management believes that non-GAAP financial measures, taken in conjunction with GAAP financial measures, provide useful information for both management and investors by excluding certain non-cash and other expenses that are not indicative of the company’s core operating results. Management uses non-GAAP measures to compare the company’s performance relative to forecasts and strategic plans and to benchmark the company’s performance externally against competitors. Our estimates of forward-looking non-GAAP operating expenses exclude estimates for stock-based compensation expense, depreciation, and amortization; loss on disposal of property and equipment; future changes relating to developed and acquired technologies; other intangible assets; and income taxes, among other items, certain of which are presented in the table accompanying our earnings release. The time and amount of certain material items needed to estimate non-GAAP financial measures are inherently unpredictable or outside of our control. Material changes to any of these items could have a significant effect on guidance and future GAAP results. Non-GAAP information is not prepared under a comprehensive set of accounting rules and should only be used to supplement an understanding of the company’s operating results as reported under U.S. GAAP. Fluidigm encourages investors to carefully consider its results under GAAP, as well as its supplemental non-GAAP information and the reconciliation between these presentations, to more fully understand its business. Reconciliations between GAAP and non-GAAP operating results are presented in the accompanying tables of this release.
Use of Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, among others, statements regarding expectations for growth and development in Fluidigm’s business lines, meeting financial commitments, strengthening Fluidigm’s balance sheet, improving customer experiences, expectations for the benefits of commercial agreements, cash flow expectations and cash management plans, and projected revenues, expenses, and cash flows for the first quarter of 2018. Forward‑looking statements are subject to numerous risks and uncertainties that could cause actual results to differ materially from currently anticipated results, including but not limited to risks relating to introductions of new products driving volatility in revenue from period to period; the future financial performance of Fluidigm product lines; challenges inherent in developing, manufacturing, launching, marketing, and selling new products; potential product performance and quality issues; the possible loss of key employees, customers, or suppliers; intellectual property risks; competition; Fluidigm research and development, sales, marketing, and distribution plans and capabilities; reduction in research and development spending or changes in budget priorities by customers; interruptions or delays in the supply of components or materials for, or manufacturing of, its products; seasonal variations in customer operations; unanticipated increases in costs or expenses; and risks associated with international operations. Information on these and additional risks and uncertainties and other information affecting Fluidigm’s business and operating results is contained in the Fluidigm Annual Report on Form 10-K for the year ended December 31, 2016, and in its other filings with the Securities and Exchange Commission, including the Fluidigm Quarterly Report on Form 10-Q for the quarter ended September 30, 2017. These forward-looking statements speak only as of the date hereof. Fluidigm disclaims any obligation to update these forward-looking statements except as may be required by law.
About Fluidigm
Fluidigm (NASDAQ:FLDM) develops, manufactures, and markets life science analytical and preparatory systems for markets such as mass cytometry, high-throughput genomics, and single-cell genomics. We sell to leading academic institutions, clinical research laboratories, and pharmaceutical, biotechnology, and agricultural biotechnology companies worldwide. Our systems are based on proprietary microfluidics and multiparameter mass cytometry technology and are designed to significantly simplify experimental workflow, increase throughput, and reduce costs while providing excellent data quality. Fluidigm products are provided for Research Use Only. Not for use in diagnostic procedures.
We use our website (www.fluidigm.com), corporate Twitter account (@fluidigm), Facebook page (https://www.facebook.com/fluidigm), and LinkedIn page (https://www.linkedin.com/company/fluidigm-corporation) as channels of distribution of information about our products, our planned financial and other announcements, our attendance at upcoming investor and industry conferences, and other matters. Such information may be deemed material information, and we may use these channels to comply with our disclosure obligations under Regulation FD. Therefore, investors should monitor our website and our social media accounts in addition to following our press releases, SEC filings, public conference calls, and webcasts.
Fluidigm, the Fluidigm logo, Access Array, Advanta, Biomark, C1, EP1, Hyperion, Imaging Mass Cytometry, and Juno are trademarks and/or registered trademarks of Fluidigm Corporation. All other trademarks are the sole property of their respective owners.
Contact
Investors:
Ana Petrovic
Director, Corporate Development and Investor Relations
Fluidigm Corporation
650 243 6628
ana.petrovic@fluidigm.com
Media:
Mark Spearman
Senior Director, Corporate Communications
Fluidigm Corporation
650 243 6621
mark.spearman@fluidigm.com
| FLUIDIGM CORPORATION | |||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
| (In thousands, except per share amounts) | |||||||||||||||
| (Unaudited) | |||||||||||||||
| Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||
| 2017 | 2016 | 2017 | 2016 | ||||||||||||
| Revenue: | |||||||||||||||
| Instruments | $ | 11,322 | $ | 10,652 | $ | 42,505 | $ | 46,834 | |||||||
| Consumables | 11,694 | 10,256 | 41,894 | 42,169 | |||||||||||
| Product revenue | 23,016 | 20,908 | 84,399 | 89,003 | |||||||||||
| Service revenue | 4,729 | 4,120 | 17,348 | 15,205 | |||||||||||
| License revenue | - | 56 | 190 | 238 | |||||||||||
| Total revenue | 27,745 | 25,084 | 101,937 | 104,446 | |||||||||||
| Costs and expenses: | |||||||||||||||
| Cost of product revenue | 11,979 | 10,013 | 45,039 | 41,110 | |||||||||||
| Cost of service revenue | 1,479 | 1,226 | 4,916 | 4,899 | |||||||||||
| Research and development | 7,158 | 8,773 | 30,826 | 38,415 | |||||||||||
| Selling, general and administrative | 15,863 | 22,769 | 79,516 | 93,212 | |||||||||||
| Total costs and expenses | 36,479 | 42,781 | 160,297 | 177,636 | |||||||||||
| Loss from operations | (8,734 | ) | (17,697 | ) | (58,360 | ) | (73,190 | ) | |||||||
| Interest expense | (1,457 | ) | (1,459 | ) | (5,824 | ) | (5,820 | ) | |||||||
| Other (expense) income, net | (186 | ) | (640 | ) | 385 | (1,167 | ) | ||||||||
| Loss before income taxes | (10,377 | ) | (19,796 | ) | (63,799 | ) | (80,177 | ) | |||||||
| Income tax (expense) benefit | (79 | ) | 2,099 | 3,264 | 4,192 | ||||||||||
| Net loss | $ | (10,456 | ) | $ | (17,697 | ) | $ | (60,535 | ) | $ | (75,985 | ) | |||
| Net loss per share, basic and diluted | $ | (0.27 | ) | $ | (0.61 | ) | $ | (1.84 | ) | $ | (2.62 | ) | |||
| Shares used in computing net loss per share, basic and diluted | 38,704 | 29,151 | 32,980 | 29,008 | |||||||||||
| FLUIDIGM CORPORATION | ||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
| (In thousands) | ||||||
| December 31, 2017 | December 31, 2016 (1) | |||||
| (Unaudited) | ||||||
| ASSETS | ||||||
| Current assets: | ||||||
| Cash and cash equivalents | $ | 58,056 | $ | 35,045 | ||
| Short-term investments | 5,080 | 24,385 | ||||
| Accounts receivable, net | 15,049 | 14,610 | ||||
| Inventories | 15,088 | 20,114 | ||||
| Prepaid expenses and other current assets | 1,528 | 2,517 | ||||
| Total current assets | 94,801 | 96,671 | ||||
| Property and equipment, net | 12,301 | 16,525 | ||||
| Other non-current assets | 7,541 | 9,291 | ||||
| Developed technology, net | 68,600 | 79,800 | ||||
| Goodwill | 104,108 | 104,108 | ||||
| Total assets | $ | 287,351 | $ | 306,395 | ||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||
| Current liabilities: | ||||||
| Accounts payable | $ | 4,211 | $ | 3,967 | ||
| Accrued compensation and related benefits | 10,535 | 3,996 | ||||
| Other accrued liabilities | 8,490 | 12,374 | ||||
| Deferred revenue, current portion | 10,238 | 9,163 | ||||
| Total current liabilities | 33,474 | 29,500 | ||||
| Convertible notes, net | 195,238 | 194,951 | ||||
| Deferred tax liability, net | 16,919 | 21,140 | ||||
| Other non-current liabilities | 10,785 | 7,571 | ||||
| Total liabilities | 256,416 | 253,162 | ||||
| Total stockholders' equity | 30,935 | 53,233 | ||||
| Total liabilities and stockholders' equity | $ | 287,351 | $ | 306,395 | ||
| (1) Derived from audited consolidated financial statements | ||||||
| FLUIDIGM CORPORATION | ||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
| (In thousands) | ||||||||
| (Unaudited) | ||||||||
| Twelve Months Ended December 31, | ||||||||
| 2017 | 2016 | |||||||
| Operating activities | ||||||||
| Net loss | $ | (60,535 | ) | $ | (75,985 | ) | ||
| Depreciation and amortization | 7,409 | 6,738 | ||||||
| Stock-based compensation expense | 9,092 | 13,858 | ||||||
| Amortization of developed technology | 11,200 | 11,200 | ||||||
| Other non-cash items | (468 | ) | 339 | |||||
| Changes in assets and liabilities, net | 9,204 | 4,712 | ||||||
| Net cash used in operating activities | (24,098 | ) | (39,138 | ) | ||||
| Investing activities | ||||||||
| Purchases of investments | (6,276 | ) | (38,594 | ) | ||||
| Proceeds from sales and maturities of investments | 25,550 | 86,431 | ||||||
| Proceeds from sale of investment in Verinata | - | 2,330 | ||||||
| Purchases of property and equipment | (1,566 | ) | (5,065 | ) | ||||
| Purchases of intangible assets | (50 | ) | - | |||||
| Net cash provided by investing activities | 17,658 | 45,102 | ||||||
| Financing activities | ||||||||
| Proceeds from issuance of common stock | 29,015 | - | ||||||
| Proceeds from exercise of stock options | 100 | 227 | ||||||
| Payments for taxes related to net share settlement of equity awards | (118 | ) | (111 | ) | ||||
| Net cash provided by financing activities | 28,997 | 116 | ||||||
| Effect of foreign exchange rate fluctuations on cash and cash equivalents | 454 | (152 | ) | |||||
| Net increase in cash and cash equivalents | 23,011 | 5,928 | ||||||
| Cash and cash equivalents at beginning of period | 35,045 | 29,117 | ||||||
| Cash and cash equivalents at end of period | $ | 58,056 | $ | 35,045 | ||||
| FLUIDIGM CORPORATION | |||||||||||||||
| RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION | |||||||||||||||
| (In thousands, except per share amounts) | |||||||||||||||
| (Unaudited) | |||||||||||||||
| Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||
| 2017 | 2016 | 2017 | 2016 | ||||||||||||
| Net loss (GAAP) | $ | (10,456 | ) | $ | (17,697 | ) | $ | (60,535 | ) | $ | (75,985 | ) | |||
| Stock-based compensation expense | 1,995 | 2,825 | 9,092 | 13,858 | |||||||||||
| Amortization of developed technology (a) | 2,800 | 2,800 | 11,200 | 11,200 | |||||||||||
| Interest expense (b) | 1,457 | 1,459 | 5,824 | 5,820 | |||||||||||
| Depreciation and amortization | 1,514 | 1,637 | 7,091 | 6,262 | |||||||||||
| Benefit from acquisition related income taxes (c) | (433 | ) | (408 | ) | (2,968 | ) | (2,805 | ) | |||||||
| Loss on disposal of property and equipment | 134 | 75 | 135 | 87 | |||||||||||
| Net loss (Non-GAAP) | $ | (2,989 | ) | $ | (9,309 | ) | $ | (30,161 | ) | $ | (41,563 | ) | |||
| Shares used in net loss per share calculation - | |||||||||||||||
| basic and diluted (GAAP and Non-GAAP) | 38,704 | 29,151 | 32,980 | 29,008 | |||||||||||
| Net loss per share - basic and diluted (GAAP) | $ | (0.27 | ) | $ | (0.61 | ) | $ | (1.84 | ) | $ | (2.62 | ) | |||
| Net loss per share - basic and diluted (Non-GAAP) | $ | (0.08 | ) | $ | (0.32 | ) | $ | (0.91 | ) | $ | (1.43 | ) | |||
| ITEMIZED RECONCILIATION BETWEEN GAAP AND NON-GAAP PRODUCT MARGIN | |||||||||||||||
| Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||
| 2017 | 2016 | 2017 | 2016 | ||||||||||||
| Product margin (GAAP) | $ | 11,037 | $ | 10,895 | $ | 39,360 | $ | 47,893 | |||||||
| Amortization of developed technology (a) | 2,800 | 2,800 | 11,200 | 11,200 | |||||||||||
| Depreciation and amortization (d) | 538 | 554 | 2,165 | 2,211 | |||||||||||
| Stock-based compensation expense (d) | 223 | 294 | 1,077 | 1,347 | |||||||||||
| Product margin (Non-GAAP) | $ | 14,598 | $ | 14,543 | $ | 53,802 | $ | 62,651 | |||||||
| Product margin percentage (GAAP) | 48.0 | % | 52.1 | % | 46.6 | % | 53.8 | % | |||||||
| Product margin percentage (Non-GAAP) | 63.4 | % | 69.6 | % | 63.7 | % | 70.4 | % | |||||||
| ITEMIZED RECONCILIATION BETWEEN GAAP AND NON-GAAP OPERATING EXPENSES | |||||||||||||||
| Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||
| 2017 | 2016 | 2017 | 2016 | ||||||||||||
| Operating expenses (GAAP) | $ | 23,021 | $ | 31,542 | $ | 110,342 | $ | 131,627 | |||||||
| Stock-based compensation expense (e) | (1,772 | ) | (2,531 | ) | (8,015 | ) | (12,511 | ) | |||||||
| Depreciation and amortization (e) | (976 | ) | (1,083 | ) | (4,926 | ) | (4,051 | ) | |||||||
| Loss on disposal of property and equipment (e) | (134 | ) | (75 | ) | (135 | ) | (87 | ) | |||||||
| Operating expenses (Non-GAAP) | $ | 20,139 | $ | 27,853 | $ | 97,266 | $ | 114,978 | |||||||
| ITEMIZED RECONCILIATION BETWEEN GAAP AND NON-GAAP LOSS FROM OPERATIONS | |||||||||||||||
| Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||
| 2017 | 2016 | 2017 | 2016 | ||||||||||||
| Loss from operations (GAAP) | $ | (8,734 | ) | $ | (17,697 | ) | $ | (58,360 | ) | $ | (73,190 | ) | |||
| Stock-based compensation expense | 1,995 | 2,825 | 9,092 | 13,858 | |||||||||||
| Amortization of developed technology (a) | 2,800 | 2,800 | 11,200 | 11,200 | |||||||||||
| Depreciation and amortization (e) | 1,514 | 1,637 | 7,091 | 6,262 | |||||||||||
| Loss on disposal of property and equipment (e) | 134 | 75 | 135 | 87 | |||||||||||
| Loss from operations (Non-GAAP) | $ | (2,291 | ) | $ | (10,360 | ) | $ | (30,842 | ) | $ | (41,783 | ) | |||
| (a) represents amortization of developed technology in connection with the DVS acquisition | |||||||||||||||
| (b) represents interest expense on Senior Convertible Notes | |||||||||||||||
| (c) represents the tax impact on the purchase of intangible assets in connection with the DVS acquisition | |||||||||||||||
| (d) represents expense associated with cost of product revenue | |||||||||||||||
| (e) represents expense associated with research and development, selling, general and administrative activities | |||||||||||||||