Fluidigm Announces Third Quarter 2021 Financial Results
Board Undertaking Review of Range of Value-Enhancing Opportunities
“We saw a very active third quarter and made progress with our ambitious plan to commercially scale two new instrument systems,” said
“We were pleased to deliver the first production units of the
Strategic Review
Recent Highlights
Mass Cytometry
Innovation:
- Introduced Maxpar® OnDemand Antibodies (as part of our IMC™ Summit: Uncovering Spatial Biology), an option that more than doubles our current catalog offerings for metal-conjugated antibodies for Imaging Mass Cytometry™ (IMC).
- Sold ten of our new CyTOF XT™ systems since launch, with two additional instruments in backlog.
Partnerships:
- Announced a new phase of a collaboration agreement with Visiopharm®. New software developed in collaboration with Visiopharm enables native reading of data files from the Hyperion™ Imaging System to simplify and accelerate workflow.
- Executed a collaboration agreement with the
Karolinska Institutet to accelerate customer adoption of our new CyTOF XT instrument.
Beachheads:
- Announced that Imaging Mass Cytometry is being utilized in studies led by researchers at Weill Cornell Medicine to identify molecular links between African ancestry and aggressive forms of breast and prostate cancer and investigate these as a source of racial disparities in cancer outcomes, further expanding use cases and highlighting IMC as a valuable tool in oncology drug development.
- Announced publication of new data further validating the potential of mass cytometry, the basis of
Fluidigm ® proprietary CyTOF technology. ANature Communications article outlined a study evaluating key inflammatory pathways in pregnant women infected with SARS-CoV-2, the virus that causes COVID-19, illustrating the flexibility of CyTOF technology in gaining health insights.
- At quarter end, over 175 clinical trials were underway using CyTOF technology.
- Total publications and preprints involving CyTOF technology exceeded 1,740, including 130 publications and preprints for Imaging Mass Cytometry, as of the end of Q3 2021.
Innovation:
- Launching this week, our next-generation Biomark™ microfluidics platform, delivering significant innovation and industry-leading advantages in speed, throughput, flexibility and cost while supporting broader market penetration.
- Our agreement with the
National Institutes of Health (the RADx program) was extended into the fourth quarter of 2021. Our next milestone includes an FDA Emergency Use Authorization submission leveraging a new sample-to-answer IFC format as part of a COVID-19 testing kit. This submission specifies a test with a sample type that extracts RNA from nasal samples.
Partnerships:
- Saw strong demand for orders of the Olink Signature Q100 system designed and manufactured by
Fluidigm , showcasing how strategic partnerships can support our Vision 2025 strategic growth plan.
Beachheads:
- A leading contract research organization (CRO) customer secured a large contract for a saliva-based COVID-19 testing program for a large network of public schools using
Fluidigm microfluidics technology.
Third Quarter 2021 Financial Results
Total revenue was
GAAP net loss for the quarter was
Non-GAAP net loss was
Cash and cash equivalents and restricted cash as of
A reconciliation of GAAP to non-GAAP financial measures can be found in the tables of this news release.
Supplemental Financial Information updated through
Fiscal 2021 Guidance
($ in millions) | 2020 | 2021 | |
Actuals |
Previous Guidance |
Current Guidance |
|
Product & Service Revenue | |||
Base business | |||
COVID-19 Testing Revenue | $10– |
||
Total Product & Service Revenue | |||
Other Revenue | |||
Total Revenue | |||
Year-over-year growth | |||
Base business | (14)% | 20% – 22% | 7% – 9% |
COVID-19 Testing Revenue | NM | (55)% – (42)% | (46)% – (42)% |
Total Product & Service Revenue | 5% | 6% – 10% | (2)% – (0)% |
Total Revenue | 18% | (3)% – 1% | (11)% – (8)% |
- GAAP net loss of
$63 million to$66 million .
- Non-GAAP net loss of
$37 million to$40 million .
Q4 2021 Guidance
- Base product and service revenue (excluding COVID-19 testing revenue) of approximately
$30 million to$32 million , or a year-over-year growth of approximately (3)% to 3%.
- COVID-19 testing revenue of approximately
$1 million to$2 million , a year-over-year decline of$7.4 million to$8.4 million .
- Total product and service revenue of approximately
$31 million to$34 million , or a year-over-year decline of approximately 16 percent to 23 percent. Product and service revenue in Q4 2020 included approximately$9.4 million of COVID-19 testing revenue.
- Total revenue of approximately
$31 million to$34 million .
Conference Call Information
US domestic callers: (877) 556-5248
Outside US callers: (720) 545-0029
Please reference Conference ID: 5579013
A live webcast of the conference call will be available online from the Investor Relations page of the company’s website at Events & Presentations. The link will not be active until
Statement Regarding Use of Non-GAAP Financial Information
Use of Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, among others, statements regarding new product introductions and launch plans, anticipated benefits under collaborations and agreements with third parties, access to new customers and markets, the adoption of
About
Available Information
We use our website (fluidigm.com), investor site (investors.fluidigm.com), corporate Twitter account (@fluidigm), Facebook page (facebook.com/Fluidigm), and LinkedIn page (linkedin.com/company/fluidigm-corporation) as channels of distribution of information about our products, our planned financial and other announcements, our attendance at upcoming investor and industry conferences, and other matters. Such information may be deemed material information, and we may use these channels to comply with our disclosure obligations under Regulation FD. Therefore, investors should monitor our website and our social media accounts in addition to following our press releases, SEC filings, public conference calls, and webcasts.
Contacts:
Investors:
415 389 6400
IR@fluidigm.com
Media:
Senior Director, Corporate Communications
650 243 6621
mark.spearman@fluidigm.com
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||||||
(In thousands, except per share amounts) | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||
Revenue: | ||||||||||||||||||||
Product revenue | $ | 21,937 | $ | 29,210 | $ | 69,292 | $ | 65,596 | ||||||||||||
Service revenue | 6,016 | 6,131 | 18,929 | 16,457 | ||||||||||||||||
Product and service revenue | 27,953 | 35,341 | 88,221 | 82,053 | ||||||||||||||||
Other revenue (1) | 551 | 4,520 | 4,095 | 11,483 | ||||||||||||||||
Total revenue | 28,504 | 39,861 | 92,316 | 93,536 | ||||||||||||||||
Costs and expenses: | ||||||||||||||||||||
Cost of product revenue | 13,327 | 12,773 | 37,720 | 31,896 | ||||||||||||||||
Cost of service revenue | 1,508 | 1,769 | 5,465 | 4,531 | ||||||||||||||||
Cost of product and service revenue | 14,835 | 14,542 | 43,185 | 36,427 | ||||||||||||||||
Research and development | 9,209 | 8,128 | 29,403 | 25,275 | ||||||||||||||||
Selling, general and administrative | 24,072 | 22,655 | 75,928 | 65,966 | ||||||||||||||||
Total costs and expenses | 48,116 | 45,325 | 148,516 | 127,668 | ||||||||||||||||
Loss from operations | (19,612 | ) | (5,464 | ) | (56,200 | ) | (34,132 | ) | ||||||||||||
Interest expense | (968 | ) | (885 | ) | (2,751 | ) | (2,682 | ) | ||||||||||||
Surplus funding from |
5,000 | — | 5,000 | — | ||||||||||||||||
Other income (expense), net | 315 | 107 | 534 | (248 | ) | |||||||||||||||
Loss before income taxes | (15,265 | ) | (6,242 | ) | (53,417 | ) | (37,062 | ) | ||||||||||||
Income tax benefit | 1,422 | 243 | 3,609 | 2,068 | ||||||||||||||||
Net loss | $ | (13,843 | ) | $ | (5,999 | ) | $ | (49,808 | ) | $ | (34,994 | ) | ||||||||
Net loss per share, basic and diluted | $ | (0.18 | ) | $ | (0.08 | ) | $ | (0.66 | ) | $ | (0.49 | ) | ||||||||
Shares used to compute net loss per share, basic and diluted | 76,301 | 72,486 | 75,494 | 71,294 | ||||||||||||||||
Notes: (1) Other revenue includes product development, license, royalty and grant revenue. | ||||||||||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||||
(In thousands) | |||||||||
(Unaudited) | |||||||||
2021 |
2020 (1) |
||||||||
ASSETS | |||||||||
Current assets: | |||||||||
Cash and cash equivalents (2) | $ | 29,309 | $ | 68,520 | |||||
Accounts receivable, net | 13,732 | 25,423 | |||||||
Inventories, net | 24,498 | 19,689 | |||||||
Prepaid expenses and other current assets (2) | 5,926 | 4,031 | |||||||
Total current assets | 73,465 | 117,663 | |||||||
Property and equipment, net | 28,913 | 17,531 | |||||||
Operating lease right-of-use assets, net | 37,698 | 38,114 | |||||||
Other non-current assets (2) | 4,692 | 4,680 | |||||||
Developed technology, net | 30,992 | 40,206 | |||||||
106,428 | 106,563 | ||||||||
Total assets | $ | 282,188 | $ | 324,757 | |||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||
Current liabilities: | |||||||||
Accounts payable | $ | 10,786 | $ | 9,220 | |||||
Accrued compensation and related benefits | 8,286 | 13,787 | |||||||
Operating lease liabilities, current | 2,873 | 2,973 | |||||||
Other accrued liabilities | 8,188 | 11,882 | |||||||
Deferred grant income, current | 4,299 | 2,912 | |||||||
Deferred revenue, current | 12,858 | 13,475 | |||||||
Total current liabilities | 47,290 | 54,249 | |||||||
Term loan, net | 9,993 | — | |||||||
Convertible notes, net | 54,051 | 54,224 | |||||||
Deferred tax liability, net | 7,229 | 8,697 | |||||||
Operating lease liabilities, non-current | 38,170 | 38,178 | |||||||
Deferred revenue, non-current | 6,034 | 7,990 | |||||||
Deferred grant income, non-current | 19,130 | 21,036 | |||||||
Other non-current liabilities | 954 | 1,333 | |||||||
Total liabilities | 182,851 | 185,707 | |||||||
Total stockholders' equity | 99,337 | 139,050 | |||||||
Total liabilities and stockholders' equity | $ | 282,188 | $ | 324,757 | |||||
Notes: | |||||||||
(1) Derived from audited consolidated financial statements | |||||||||
(2) Cash, cash equivalents and restricted cash consist of: | |||||||||
Cash and cash equivalents | $ | 29,309 | $ | 68,520 | |||||
Restricted cash (included in other current assets and other non-current assets) | 1,016 | 1,016 | |||||||
Total cash, cash equivalents and restricted cash | $ | 30,325 | $ | 69,536 | |||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||
(In thousands) | ||||||||||
(Unaudited) | ||||||||||
Nine Months Ended |
||||||||||
2021 | 2020 | |||||||||
OPERATING ACTIVITIES | ||||||||||
Net loss | $ | (49,808 | ) | $ | (34,994 | ) | ||||
Stock-based compensation expense | 11,738 | 10,358 | ||||||||
Amortization of developed technology | 8,944 | 8,929 | ||||||||
Loss on disposal of property and equipment | 6 | 191 | ||||||||
Depreciation and amortization | 2,744 | 2,988 | ||||||||
Other non-cash items | 2,357 | 2,971 | ||||||||
Changes in assets and liabilities, net | (13,040 | ) | (2,127 | ) | ||||||
Net cash used in operating activities | (37,059 | ) | (11,684 | ) | ||||||
INVESTING ACTIVITIES | ||||||||||
Acquisition, net of cash acquired | — | (5,154 | ) | |||||||
Proceeds from NIH Contract | 2,000 | 11,151 | ||||||||
Proceeds from sales and maturities of investments | — | 36,810 | ||||||||
Purchases of property and equipment | (12,801 | ) | (2,010 | ) | ||||||
Net cash provided by (used in) investing activities | (10,801 | ) | 40,797 | |||||||
FINANCING ACTIVITIES | ||||||||||
Proceeds from term loan | 10,000 | — | ||||||||
Proceeds from issuance of common stock from at-the-market offering, net of commissions | — | 20,226 | ||||||||
Repayment of long-term debt | (501 | ) | — | |||||||
Proceeds from (payments for) employee equity programs, net | (802 | ) | 708 | |||||||
Payment of debt and equity issuance costs | (35 | ) | (509 | ) | ||||||
Net cash provided by financing activities | 8,662 | 20,425 | ||||||||
Effect of foreign exchange rate fluctuations on cash and cash equivalents | (13 | ) | 86 | |||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | (39,211 | ) | 49,624 | |||||||
Cash, cash equivalents and restricted cash at beginning of period | 69,536 | 23,736 | ||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 30,325 | $ | 73,360 | ||||||
Cash, cash equivalents and restricted cash consist of: | ||||||||||
Cash and cash equivalents | $ | 29,309 | $ | 72,345 | ||||||
Restricted cash (included in prepaid and other current assets, and other non-current assets) | 1,016 | 1,015 | ||||||||
Total cash, cash equivalents and restricted cash | $ | 30,325 | $ | 73,360 | ||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION | ||||||||||||||||||||
(In thousands, except per share amounts) | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
ITEMIZED RECONCILIATION BETWEEN GAAP AND NON-GAAP NET LOSS | ||||||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||
Net loss (GAAP) | $ | (13,843 | ) | $ | (5,999 | ) | $ | (49,808 | ) | $ | (34,994 | ) | ||||||||
Stock-based compensation expense | 4,320 | 4,358 | 11,738 | 10,358 | ||||||||||||||||
Amortization of developed technology (a) | 2,979 | 2,993 | 8,944 | 8,929 | ||||||||||||||||
Depreciation and amortization | 893 | 972 | 2,744 | 2,988 | ||||||||||||||||
Interest expense (b) | 968 | 885 | 2,751 | 2,682 | ||||||||||||||||
Loss on disposal of property and equipment | 5 | 43 | 6 | 191 | ||||||||||||||||
Loss on extinguishment of debt | — | — | 9 | — | ||||||||||||||||
Benefit from acquisition related income taxes (c) | (742 | ) | (742 | ) | (2,226 | ) | (2,226 | ) | ||||||||||||
Net income (loss) (Non-GAAP) | $ | (5,420 | ) | $ | 2,510 | $ | (25,842 | ) | $ | (12,072 | ) | |||||||||
Shares used in net loss per share calculation - | ||||||||||||||||||||
basic and diluted (GAAP and Non-GAAP) | 76,301 | 72,486 | 75,494 | 71,294 | ||||||||||||||||
Net loss per share - basic and diluted (GAAP) | $ | (0.18 | ) | $ | (0.08 | ) | $ | (0.66 | ) | $ | (0.49 | ) | ||||||||
Net income (loss) per share - basic and diluted (Non-GAAP) | $ | (0.07 | ) | $ | 0.03 | $ | (0.34 | ) | $ | (0.17 | ) | |||||||||
ITEMIZED RECONCILIATION BETWEEN GAAP AND NON-GAAP PRODUCT AND SERVICE MARGIN | ||||||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||
Product and service gross profit (GAAP) | $ | 13,118 | $ | 20,799 | $ | 45,036 | $ | 45,626 | ||||||||||||
Amortization of developed technology (a) | 2,800 | 2,800 | 8,400 | 8,400 | ||||||||||||||||
Depreciation and amortization (d) | 348 | 419 | 1,161 | 1,215 | ||||||||||||||||
Stock-based compensation expense (d) | 188 | 133 | 414 | 312 | ||||||||||||||||
Product and service gross profit (Non-GAAP) | $ | 16,454 | $ | 24,151 | $ | 55,011 | $ | 55,553 | ||||||||||||
Product and service margin percentage (GAAP) | 46.9 | % | 58.9 | % | 51.0 | % | 55.6 | % | ||||||||||||
Product and service margin percentage (Non-GAAP) | 58.9 | % | 68.3 | % | 62.4 | % | 67.7 | % | ||||||||||||
ITEMIZED RECONCILIATION BETWEEN GAAP AND NON-GAAP OPERATING EXPENSES | ||||||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||
Operating expenses (GAAP) | $ | 33,281 | $ | 30,783 | $ | 105,331 | $ | 91,241 | ||||||||||||
Stock-based compensation expense (e) | (4,132 | ) | (4,225 | ) | (11,324 | ) | (10,046 | ) | ||||||||||||
Depreciation and amortization (e) | (723 | ) | (746 | ) | (2,127 | ) | (2,302 | ) | ||||||||||||
Loss on disposal of property and equipment (e) | (5 | ) | (43 | ) | (6 | ) | (191 | ) | ||||||||||||
Operating expenses (Non-GAAP) | $ | 28,421 | $ | 25,769 | $ | 91,874 | $ | 78,702 | ||||||||||||
ITEMIZED RECONCILIATION BETWEEN GAAP AND NON-GAAP LOSS FROM OPERATIONS | ||||||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||
Loss from operations (GAAP) | $ | (19,612 | ) | $ | (5,464 | ) | $ | (56,200 | ) | $ | (34,132 | ) | ||||||||
Stock-based compensation expense | 4,320 | 4,358 | 11,738 | 10,358 | ||||||||||||||||
Amortization of developed technology (a) | 2,979 | 2,993 | 8,944 | 8,929 | ||||||||||||||||
Depreciation and amortization (e) | 893 | 972 | 2,744 | 2,988 | ||||||||||||||||
Loss on disposal of property and equipment (e) | 5 | 43 | 6 | 191 | ||||||||||||||||
Income (loss) from operations (Non-GAAP) | $ | (11,415 | ) | $ | 2,902 | $ | (32,768 | ) | $ | (11,666 | ) | |||||||||
(a) Represents amortization of developed technology in connection with the DVS and InstruNor acquisitions | ||||||||||||||||||||
(b) Represents interest expense, primarily on convertible debt and the term loan | ||||||||||||||||||||
(c) Represents the tax impact on the purchase of intangible assets in connection with the DVS acquisition | ||||||||||||||||||||
(d) Represents expense associated with cost of product revenue | ||||||||||||||||||||
(e) Represents expense associated with research and development and selling, general and administrative activities | ||||||||||||||||||||
Source: Fluidigm Corporation